| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,680 | 1,344 | 336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO FDS INCOME FE INSTL | AT COST | 24,600 | 25,368 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 29,128 | 29,417 |
| VANGUARD MALVERN FDS CRE BD ADMIRAL | AT COST | 12,249 | 12,367 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 86,832 | 111,737 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 36,450 | 50,744 |
| VANGUARD INDEX FDS VALU INDEX ADM | AT COST | 38,130 | 44,938 |
| VANGUARD MID CAP INDEX ADMIRAL | AT COST | 1,394 | 2,040 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 17,589 | 20,460 |
| SEAFARER OVERSEAS GROWTH & INC | AT COST | 5,328 | 6,651 |
| MFS SERIES TRUST XVII INTL | AT COST | 21,618 | 28,026 |
| ALLSPRING FUNDS TR CORE PLS | AT COST | 6,451 | 6,657 |
| NEUBERGER BERMAN INCOME FDS | AT COST | 6,902 | 7,212 |
| FIDELITY EMERGING MKT | AT COST | 13,428 | 13,523 |
| GOLDMAN SACHS TR | AT COST | 27,798 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 75 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GOLF TOURNAMENT DIRECT EXPENS | 54,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 1,711 | 1,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 64 | 64 | ||
| FOREIGN TAXES PAID | 127 | 127 |