| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 0 | 4,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 873,645 | 868,956 |
| ISHARES SELECT DIVIDEND ETF | AT COST | 40,130 | 104,020 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 340,986 | 507,054 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 135,000 | 184,538 |
| VANGUARD TOTAL BOND MARKET INDEX - ADMIRAL CLASS #584 | AT COST | 589,500 | 573,012 |
| PIMCO HIGH YIELD FUND | AT COST | 159,100 | 153,656 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 59,100 | 52,885 |
| SPDR S&P 500 ETF TRUST | AT COST | 1,116,870 | 1,845,957 |
| PIMCO EMERGING MARKETS LOCAL | AT COST | 43,811 | 50,183 |
| TCW EMERGING MARKETS INCOME FUND | AT COST | 45,000 | 49,968 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 215,007 | 263,102 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 87,000 | 83,756 |
| STARWOOD REAL ESTATE INCOME TRUST | AT COST | 62,105 | 49,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,066 | 38,066 | 0 | |
| CT FILING FEE | 55 | 0 | 0 | |
| MISCELLANEOUS | 2,826 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 743 | 743 | 0 | |
| FEDERAL EXCISE TAX | 1,219 | 0 | 0 |