| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,950 | 0 | 4,950 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 4,836 | 4,725 | |
| NET INTANGIBLE ASSETS | 2,173 | 2,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,548 | 0 | 7,548 | 0 |
| MANAGEMENT FEE | 7,987 | 0 | 7,987 | 0 |
| ADMINISTRATIVE RENT FREE UNIT | 6,036 | 0 | 6,036 | 0 |
| INSURANCE | 6,866 | 0 | 6,866 | 0 |
| PAYROLL TAXES | 1,661 | 0 | 1,661 | 0 |
| SUPPLIES | 710 | 0 | 710 | 0 |
| ALLOCATION TO CHARITABLE PURPOSE | 0 | 0 | -62,863 | 62,863 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 57,465 | 57,465 | |
| LAUNDRY & VENDING REVENUE | 374 | 374 | |
| TENANT CHARGES | 277 | 277 | |
| MISC REVENUE | 435 | 435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 4,371 | 4,621 |