| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 3,600 | 0 | 360 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66650 - BOA WORSTOF AUTO-CALLABLE TRIGGER JUMP NDX SPX TPX | 200,000 | 220,660 |
| 66650 - GS AUTO-CALLABLE TRIGGER PLUS SX5E | 150,000 | 164,685 |
| 66650 - JPM TRIGGER PLUS SX5E | 100,000 | 123,010 |
| 66650 - MS WORSTOF AUTO-CALLABLE TRIGGER JUMP NDX RTY SPX | 150,000 | 157,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66650 - COLGATE PALMOLIVE - 1,000 SHARES | 85,510 | 79,020 |
| 66650 - GS TRIGGER PLUS TPX - 7,043.500 SHARES | 70,435 | 130,375 |
| 67957 - ALIBABA GROUP HLDG LTD (BABA) - 65 SHARES | 7,041 | 9,528 |
| 67957 - ALIBABA GROUP HLDG LTD (BABA) - 65 SHARESALIBABA GROUP HLDG LTD (BAB | 7,928 | 9,653 |
| 67957 - ALPHABET INC CL A (GOOGL) - 47 SHARES | 7,951 | 14,711 |
| 67957 - AMAZON COM INC (AMZN) - 38 SHARES | 7,985 | 8,771 |
| 67957 - APPLE INC (AAPL) - 33 SHARES | 7,892 | 8,971 |
| 67957 - ASML HOLDING NV NY REG NEW (ASML) - 7 SHARES | 6,619 | 7,489 |
| 67957 - ATLASSIAN CORPORATION CL A (TEAM) - 45 SHARES | 7,357 | 7,296 |
| 67957 - BERKSHIRE HATHAWAY CL-B NEW (BRK'B) - 16 SHARES | 8,039 | 8,042 |
| 67957 - BLOOM ENERGY CORP CL A (BE) - 50 SHARES | 7,250 | 4,345 |
| 67957 - CHEVRON CORP (CVX) - 50 SHARES | 7,872 | 7,621 |
| 67957 - CRH PLC (CRH) - 78 SHARES | 7,954 | 9,734 |
| 67957 - EATON CORP PLC SHS (ETN) - 27 SHARES | 7,829 | 8,600 |
| 67957 - ECOLAB INC (ECL) - 30 SHARES | 8,037 | 7,876 |
| 67957 - EMBRAER S A ADR (EMBJ) - 168 SHARES | 7,972 | 10,814 |
| 67957 - FOMENTO ECONOMICO MEXICANO (FMX) - 85 SHARES | 7,963 | 8,591 |
| 67957 - ING GROEP NV ADR (ING) - 325 SHARES | 8,024 | 9,100 |
| 67957 - JPMORGAN CHASE & CO - 38 SHARES | 9,507 | 12,244 |
| 67957 - MERCADOLIBRE INC (MELI) - 3 SHARES | 7,176 | 6,043 |
| 67957 - META PLATFORMS INC CL A - 11 SHARES | 7,196 | 7,261 |
| 67957 - MICROSOFT CORP (MSFT) - 20 SHARES | 7,880 | 9,672 |
| 67957 - NETFLIX INC (NFLX) - 70 SHARES | 6,749 | 6,563 |
| 67957 - NVIDIA CORPORATION - 64 SHARES | 7,793 | 11,936 |
| 67957 - PACCAR INC (PCAR) - 76 SHARES | 8,011 | 8,323 |
| 67957 - PALO ALTO NETWORKS INC (PANW) - 42 SHARES | 7,863 | 7,736 |
| 67957 - S&P GLOBAL INC COM (SPGI) - 15 SHARES | 7,873 | 7,839 |
| 67957 - SAP AG (SAP) - 29 SHARES | 7,983 | 7,044 |
| 67957 - SHERWIN WILLIAMS COMPANY OHIO (SHW) - 22 SHARES | 7,852 | 7,129 |
| 67957 - SONY FINANCIAL GROUP INC ADR (SFGYY) - 63 SHARES | 323 | 329 |
| 67957 - SONY GROUP CORPORATION ADR (SONY) - 319 SHARES | 7,987 | 8,166 |
| 67957 - SPOTIFY TECHNOLOGY SA (SPOT) - 13 SHARES | 7,690 | 7,549 |
| 67957 - TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) - 29 SHARES | 5,302 | 8,813 |
| 67957 - THERMO FISHER SCIENTIFIC (TMO) - 15 SHARES | 7,882 | 8,692 |
| 67957 - VISA INC CL A (V) - 22 SHARES | 7,807 | 7,716 |
| 67957 - WALT DISNEY CO HLDG CO (DIS) - 71 SHARES | 7,928 | 8,078 |
| 67957 - WASTE CONNECTIONS INC (WCN) - 42 SHARES | 7,859 | 7,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06574 - ISHARES CORE MSCI EMERGING (IEMG) - 375 SHARES | AT COST | 20,850 | 25,208 |
| 06574 - ISHARES INC MSCI JAPAN ETF (EWJ) - 350 SHARES | AT COST | 24,362 | 28,259 |
| 06574 - ISHARES RUSSELL 2000 GRWTH ETF (IWO) - 90 SHARES | AT COST | 26,357 | 29,071 |
| 06574 - ISHARES RUSSELL 2000 VALUE ETF (IWN) - 155 SHARES | AT COST | 25,644 | 28,088 |
| 06574 - ISHARES RUSSELL MIDCAP G ETF (IWP) - 263 SHARES | AT COST | 35,160 | 36,015 |
| 06574 - ISHARES RUSSELL MIDCAP V ETF (IWP) - 265 SHARES | AT COST | 35,120 | 37,378 |
| 06574 - ISHARES S&P 500 GRWTH ETF (IVW) - 475 SHARES | AT COST | 50,114 | 58,549 |
| 06574 - ISHARES S&P 500 VAL ETF (IVE) - 250 SHARES | AT COST | 49,432 | 53,018 |
| 06574 - VANGUARD FTSE EUROPE ETF (VGK) - 715 SHARES | AT COST | 50,084 | 59,781 |
| 06574 - WISDOMTREE TRUST INDIA - 590 SHARES | AT COST | 25,057 | 27,311 |
| 66650 - AMERICAN EXPRESS SANDY UT CD | AT COST | 200,000 | 205,131 |
| 66650 - BANK NEW YORK MEL NEW YORK NY CD | AT COST | 200,000 | 207,170 |
| 66650 - ISHARES RUSSELL 2000 ETF - 164.350 SHARES | AT COST | 24,386 | 40,456 |
| 66650 - SPDR S&P 500 ETF TRUST - 176.100 SHARES | AT COST | 46,448 | 120,086 |
| 66650 - UBS BK USA SALT L SALT LAKE CITY UT CD | AT COST | 200,000 | 201,562 |
| 67957 - ISHARES INC MSCI JAPAN ETF - 100 SHARES | AT COST | 7,245 | 8,074 |
| 67957 - ISHARES MSCI CHINA ETF (MCHI) - 145 SHARES | AT COST | 7,981 | 8,710 |
| 67957 - ISHARES MSCI INDIA ETF (INDA) - 164 SHARES | AT COST | 7,968 | 8,864 |
| 67957 - ISHARES MSCI SOUTH KOREA ETF (EWY) - 142 SHARES | AT COST | 7,997 | 13,805 |
| 67957 - STATE STREET SPDR BLOOMBERG (BIL) - 345 SHARES | AT COST | 31,635 | 31,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 174 | 0 | 17 |
| Description | Amount |
|---|---|
| VARIANCE IN COST BASIS BETWEEN DONATED STOCKS AT FMV AND COST BASIS | 90,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL REPORT & REGISTRATION FEES | 115 | 0 | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,536 | 7,536 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,333 | 0 | 0 |