| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,356 | 1,678 | 0 | 1,678 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP | 4,543 | 4,926 |
| AMERICAN HONDA FIN | 5,002 | 5,035 |
| AMERICAN TOWER CORP | 4,706 | 4,974 |
| ASTRAZENECA FINANCE LLC | 4,991 | 5,108 |
| AT&T INC | 9,429 | 10,013 |
| BANK AMERICA CORP | 9,448 | 10,197 |
| BANK NOVA SCOTIA | 4,932 | 5,003 |
| BHP BILLITON FIN USA LTD NOTE | 4,936 | 5,078 |
| CAPITAL ONE FINL CORP | 8,733 | 9,812 |
| CHN INDUSTRIAL CAPITAL | 4,520 | 4,926 |
| CITIGROUP INC | 9,395 | 10,120 |
| CITIGROUP INC NOTE | 36,315 | 37,390 |
| COMCAST CORP | 9,606 | 10,054 |
| CVS HEALTH CORP NOTE | 9,615 | 10,033 |
| DISNEY WALT CO | 8,566 | 9,350 |
| ENBRIDGE INC | 4,970 | 5,275 |
| EXELON CORP | 4,795 | 4,990 |
| GENERAL MTRS FINL CO INC | 39,112 | 39,502 |
| GOLDMAN SACHS GROUP INC | 9,255 | 9,941 |
| HEICO CORP NEW NOTE | 35,523 | 36,256 |
| JOHN DEERE CAPITAL CORPORATION | 9,972 | 10,269 |
| JPMORGAN CHASE & CO | 9,717 | 10,390 |
| JPMORGAN CHASE & CO BOND PERPETUAL | 40,548 | 41,564 |
| LINCOLN NATL CORP | 4,160 | 4,753 |
| MPLX LP | 4,599 | 4,980 |
| NEXTERA ENERGY | 4,901 | 5,092 |
| OREILLY AUTOMOTIVE INC NOTE | 4,760 | 4,971 |
| PEPSICO INC | 5,011 | 5,052 |
| PFIZER INVT ENTERPRISES | 9,643 | 10,125 |
| PNC FINL SVCS | 4,664 | 5,116 |
| ROYAL BK CDA SERIES 1 | 7,122 | 7,268 |
| RYDER SYS INC | 5,119 | 5,292 |
| T MOBILE USA INC | 4,942 | 5,093 |
| TEXTRON INC NOTE | 37,061 | 37,678 |
| TOYOTA MTR CR CORP | 4,925 | 5,078 |
| WASTE MGMT INC | 4,869 | 5,129 |
| WELLS FARGO & CO | 9,339 | 9,935 |
| WILLIS NORTH AMER | 4,840 | 5,156 |
| AMERICAN EXPRESS CO NOTE | 4,618 | 4,928 |
| SCHWAB CHARLES CORP SER A | 38,910 | 39,735 |
| UNITEDHEALTH GROUP INC NOTE | 4,975 | 5,042 |
| TOYOTA MTR SER B MTN | 41,349 | 42,367 |
| ALEXANDRIA REAL ESTATE EQ INC NOTE | 4,866 | 5,067 |
| NATIONAL RURAL UTILS COOP | 4,936 | 5,164 |
| CHUBB INA HLDGS INC | 43,719 | 44,703 |
| NORTHERN TR CORP NOTE | 47,829 | 49,071 |
| JOHNSON CTLS INTL PLC/TYCO NOTE | 39,921 | 40,667 |
| KENVUE INC SER B NOTE | 49,871 | 51,021 |
| TOTALENERGIES CAP SA NOTE | 7,217 | 7,279 |
| CONOCOPHILLIPS COMPANY | 37,176 | 37,964 |
| ALCAN INC NOTE | 47,517 | 47,941 |
| DOUBLELINE TOTAL RETURN BOND | 167,931 | 170,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FUNDS S&P 500 ETF USD | 662,262 | 847,253 |
| AMCOR PLC ORD | 15,093 | 12,827 |
| MEDTONIC PLC | 11,442 | 12,680 |
| ABBVIE INC | 10,976 | 13,709 |
| AIR PRODUCTS AND CHEMICALS INC | 15,561 | 13,833 |
| ARCHER-DANIELS-MIDLAND | 11,820 | 13,050 |
| BROWN-FORMAN CORP COM | 15,129 | 13,108 |
| CHEVRON CORP NEW COM | 13,594 | 13,564 |
| CLOROX CO COM | 17,527 | 13,007 |
| COCA-COLA CO | 11,992 | 13,073 |
| CONSOLIDATED EDISON INC COM | 13,514 | 13,309 |
| EVERSOURCE ENERGY | 12,280 | 14,813 |
| EXXON MOBIL CORP COM | 14,285 | 14,561 |
| FRANKLIN RESOURCES INC. | 13,746 | 15,027 |
| GENUINE PARTS CO | 14,379 | 14,263 |
| HORMEL FOODS CORP | 20,442 | 14,931 |
| JOHNSON & JOHNSON COM | 11,033 | 14,693 |
| KENVUE INC COM | 16,378 | 13,800 |
| KIMBERLY-CLARK CORP | 16,997 | 13,519 |
| NEXTERA ENERGY INC COM | 12,318 | 13,166 |
| PPG INDUSTRIES INC COM | 13,621 | 14,037 |
| PEPSICO INC | 15,813 | 13,921 |
| PRICE T ROWE GROUPS COM | 14,631 | 14,026 |
| PROCTER AND GAMBLE CO | 13,237 | 12,611 |
| SMUCKER J M CO COM | 16,861 | 13,987 |
| STANLEY BLACK & DECKER INC | 15,600 | 15,673 |
| SYSCO CORP | 13,938 | 13,559 |
| TARGET CORP | 16,219 | 15,054 |
| ESSEX PROPERTY TRUST INC | 17,293 | 14,916 |
| FEDERAL RLTY INV TR NEW SH BEN INT | 16,692 | 15,120 |
| REALTY INCOME CORP COM | 11,865 | 11,781 |
| ISHARES CORE S&P MID-CAP ETF | 304,665 | 305,646 |
| ISHARES CORE S&P SMALL-CAP ETF | 132,444 | 131,958 |
| SCHWAB EMERGING MARKETS EQUITY ETF | 149,781 | 177,472 |
| SCHWAB INTERNATIONAL EQUITY ETF | 333,436 | 410,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 86 | 0 | 0 | 86 |
| ADJUSTMENT TO INVESTMENT INCOME | 5,381 | 5,381 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,345 | 39,345 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 6,161 | 0 | 0 | 0 |
| FOREIGN INCOME TAXES | 1,481 | 1,481 | 0 | 0 |