| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXTENDED MARKET EFT | 871,901 | 1,040,163 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 438,380 | 656,060 |
| VANGUARD S&P 500 ETF | 4,619,374 | 6,537,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES TOTAL R | AT COST | 945,315 | 950,685 |
| MORGAN STANLEY INST INTL | AT COST | 589,631 | 698,534 |
| CLIFFWATER CORPORATE LEN | AT COST | 246,000 | 240,201 |
| HARTFORD INTERNATIONAL V | AT COST | 522,000 | 675,484 |
| JANUS HENDERSON ENTERPRI | AT COST | 532,000 | 508,410 |
| NOMURA SMALL CAP | AT COST | 724,432 | 699,400 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 4,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,970 | 29,970 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,034 | 3,034 | 0 | 0 |