| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,529 | 5,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND 1 | 306,959 | 293,094 |
| GUGGENHEIM LIMITED DURAT | 179,865 | 181,859 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 243,585 | 235,499 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 GROWTH ETF | 306,768 | 478,697 |
| VANGUARD LONG TERM ETF | 145,624 | 133,509 |
| VANGUARD SHORT TERM ETF | 82,949 | 84,702 |
| VANGUARD TOTAL STOCK MARKET ETF | 1,549,990 | 2,690,692 |
| VANGUARD VALUE ETF | 431,240 | 551,075 |
| VANGUARD INFORMATION | 238,874 | 649,351 |
| VANGUARD INTRMDIAT TRM | 219,940 | 230,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE CREDIT III OFFSHORE, LP | AT COST | 139,576 | 235,661 |
| PRIVATE CREDIT IV OFFSHORE, LP | AT COST | 195,380 | 246,959 |
| PRIVATE EQUITY VI OFFSHORE, LP | AT COST | 91,956 | 251,497 |
| PRIVATE EQUITY VII OFFSHORE, LP | AT COST | 108,063 | 151,477 |
| Description | Amount |
|---|---|
| APPRECIATION OF DONATED SECURITIES | 312,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,688 | 0 | 1,688 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 22,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 36,000 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 31,193 | 31,193 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,798 | 0 | 0 |