| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,649 | 1,649 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARDS LIFESCIENCES CORP | 24,422 | 25,158 |
| IBM DUE 5/15/29 | 24,360 | 24,521 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHARMA MAR POST CONSOLIDATION - 400 | 128 | 35,187 |
| NOVOZYMES A/S B SHS - 700 SHS | 21,335 | 44,240 |
| ASML HOLDING - 45 SHS | 36,717 | 48,144 |
| ALPHABET INC CLASS C - 200 SHS | 5,673 | 62,760 |
| AMPHENOL CORP CL A - 320 SHS | 8,597 | 43,245 |
| APPLE COMPUTER INC COM - 100 SHS | 373 | 27,186 |
| BERKSHIRE HATHAWAY CL B - 125 SHS | 30,633 | 62,831 |
| COLOROX CO - 350 SHS | 35,206 | 35,291 |
| CONSTELLATION BRANDS CL A - 165 SHS | ||
| DANAHER CORP - 150 SHS | ||
| ECOLAB INC - 200 SHS | 30,829 | 52,504 |
| EDWARDS LIFESCIENCES CORP - 400 SHS | 27,974 | 34,100 |
| FISERV INC COM - 300 SHS | 24,782 | 20,151 |
| IBM CORP - 200 SHS | 27,084 | 59,242 |
| INTUIT INC - 75 SHS | 31,305 | 49,682 |
| KROGER CO - 700 SHS | 33,193 | 43,736 |
| LINCOLN ELECTRIC - 200 SHS | 31,320 | 47,928 |
| MARSH & MCLENNAN - 225 SHS | 26,678 | 41,742 |
| MICROSOFT CORP COM - 140 SHS | 31,466 | 67,707 |
| NIKE INC - 200 SHS | ||
| PROCTOR & GAMBLE - 200 SHS | 29,577 | 28,662 |
| ROCKWELL AUTOMATION INC - 145 SHS | 12,655 | 56,415 |
| VERTEX PHARMACEUTICALS INC - 85 SHS | 18,280 | 38,536 |
| WATTS WATER TECH INC - 200 SHS | 42,382 | 55,204 |
| WEST PHARAMCEUTICAL - 150 SHS | 33,254 | 41,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 298,446 | 304,691 |
| LIFE INSURANCE POLICY | AT COST | 100 | 100 |
| CAPITAL ONE CD DUE 7/7/2025 | AT COST | ||
| CAPITAL ONE CD DUE 8/3/2027 | AT COST | 25,000 | 24,951 |
| DISCOVER BANK CD DUE 7/6/2026 | AT COST | 25,000 | 24,956 |
| DISCOVER BANK CD DUE 11/9/2026 | AT COST | 20,000 | 20,221 |
| MORGAN STANLEY BK DUE 3/30/28 | AT COST | 25,010 | 25,546 |
| MORGAN STANLEY BK DUE 3/24/25 | AT COST | ||
| SALLIE MAE BK DUE 1/20/26 | AT COST | 24,966 | 25,008 |
| Description | Amount |
|---|---|
| BOND PREMI ON BOOKS NOT ON RETURN | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL LIFE INSURANCE PREMIUM | 20,585 | 20,585 | ||
| ASSET FEE | 279 | 279 | ||
| OFFICE EXPENSE | 253 | 253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 322,742 | 322,742 |
| Description | Amount |
|---|---|
| BOND PREMIUM ON RETURN ALREADY TAKEN ON BOOKS | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 8,865 | 4,433 | 4,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | ||
| FEDERAL TAXES | 774 | 774 |