| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,374 | 4,187 | 4,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXTENDED MARKET ETF (VXF) | 427,979 | 673,304 |
| VNGUARD TOTAL STOCK MARKET ETF (VTI) | 3,265,710 | 4,833,193 |
| ALLSTATE CORP (ALL) | 15,676 | 115,574 |
| ALTRIA GROUP INC (MO) | 221,215 | 228,876 |
| APPLE INC (AAPL) | 29,222 | 4,424,239 |
| BALL CORP (BALL) | 23,672 | 147,360 |
| BANK MONTREAL QUEBEC (BMO) | 57,615 | 124,063 |
| CHEVRON CORP (CVX) | 15,600 | 50,112 |
| CONO COPHILLIPS (COP) | 62,478 | 89,005 |
| IRON MOUNTAIN INC (IRM) | 10,418 | 54,557 |
| KRAFT HEINZ CO (KHC) | 63,937 | 27,012 |
| MODELEZ INTERNATIONAL INC CL A (MDLZ) | 47,840 | 65,477 |
| OLD REPUBLIC INTL CORP (ORI) | 17,873 | 65,182 |
| PHILIP MORRIS INTL INC (PM) | 409,662 | 828,936 |
| RTX CORP (RTX) | 13,289 | 114,172 |
| THERMO FISHER SCIENTIFIC INC (TMO) | 117,289 | 325,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUND RECEIVABLE | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR CUSTODY FEES | 44 | 44 | 0 | |
| IL FILING FEES | 130 | 0 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 568 | 568 | 568 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 570,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 660 | 660 | 0 |