| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 25,131 | 0 | 0 | 0 |
| Audit | 969 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-original 10th street | 1990-08-07 | 69,343 | 60,684 | S/L | 40 | 1,734 | 0 | 1,734 | 0 |
| Building-Park Place | 2007-07-24 | 357,522 | 147,478 | S/L | 40 | 8,938 | 0 | 8,938 | 0 |
| Land-10th street | 1990-08-07 | 6,304 | 0 | S/L | 40 | 0 | 0 | 0 | 0 |
| Land-Park Place | 2007-07-24 | 64,166 | 0 | S/L | 40 | 0 | 0 | 0 | 0 |
| Alfredo Hernandez | 2004-12-15 | 170 | 0 | S/L | 90 | 5 | 0 | 5 | 0 |
| ATI Enterprises | 2004-12-15 | 955 | 478 | S/L | 40 | 24 | 0 | 24 | 0 |
| Enzo's Contracting | 2005-02-04 | 21,750 | 10,877 | S/L | 40 | 544 | 0 | 544 | 0 |
| Enzo's Contracting | 2005-02-12 | 21,750 | 10,877 | S/L | 40 | 544 | 0 | 544 | 0 |
| Enzo's Contracting | 2005-02-27 | 21,750 | 10,877 | S/L | 40 | 544 | 0 | 544 | 0 |
| D&C Custom Cabinets | 2005-03-24 | 216 | 105 | S/L | 40 | 6 | 0 | 6 | 0 |
| McComack Engineering | 2005-03-24 | 336 | 165 | S/L | 40 | 9 | 0 | 9 | 0 |
| Enzo's Contracting | 2005-04-06 | 6,970 | 3,484 | S/L | 40 | 175 | 0 | 175 | 0 |
| Issac Benton & Assoc. | 2005-04-06 | 214 | 105 | S/L | 40 | 5 | 0 | 5 | 0 |
| Enzo's contracting | 2005-05-15 | 18,750 | 9,377 | S/L | 40 | 469 | 0 | 469 | 0 |
| Manuel Martinez Cement Ramp | 2006-01-01 | 1,000 | 1,000 | S/L | 7 | 0 | 0 | 0 | 0 |
| Enchantment Tractor Service | 2008-02-29 | 2,000 | 825 | S/L | 40 | 50 | 0 | 50 | 0 |
| Enchantment Tractor Service | 2008-03-24 | 1,250 | 515 | S/L | 40 | 32 | 0 | 32 | 0 |
| Siegel Design- Architecht Services | 2008-05-18 | 1,985 | 819 | S/L | 40 | 50 | 0 | 50 | 0 |
| Pinon Roofing | 2008-01-14 | 2,500 | 1,032 | S/L | 40 | 62 | 0 | 62 | 0 |
| Pinon Roofing | 2008-01-28 | 8,770 | 3,617 | S/L | 40 | 220 | 0 | 220 | 0 |
| Siegel Design-Architecht Services | 2008-02-06 | 2,111 | 871 | S/L | 40 | 53 | 0 | 53 | 0 |
| Siegel Design-Architecht Services | 2008-03-10 | 1,894 | 781 | S/L | 40 | 47 | 0 | 47 | 0 |
| Siegel Design-Architecht Services | 2008-05-07 | 6,039 | 2,491 | S/L | 40 | 151 | 0 | 151 | 0 |
| CR Refrigeration | 2008-05-24 | 10,000 | 4,125 | S/L | 40 | 250 | 0 | 250 | 0 |
| CR Refrigeration | 2008-06-24 | 9,481 | 3,911 | S/L | 40 | 237 | 0 | 237 | 0 |
| SWOP- Various Vendors | 2009-06-30 | 8,436 | 3,269 | S/L | 40 | 211 | 0 | 211 | 0 |
| SWOP- Various Vendors | 2008-11-10 | 9,729 | 3,770 | S/L | 40 | 243 | 0 | 243 | 0 |
| WOP-Various Vendors | 2008-11-10 | 2,775 | 1,075 | S/L | 40 | 70 | 0 | 70 | 0 |
| Plastic Mart | 2009-06-18 | 5,245 | 2,033 | S/L | 40 | 131 | 0 | 131 | 0 |
| Siegel Design- Architect Services | 2009-06-01 | 635 | 246 | S/L | 40 | 16 | 0 | 16 | 0 |
| Siegel Design- Architect Services App 6 | 2009-05-04 | 43,236 | 16,754 | S/L | 40 | 1,081 | 0 | 1,081 | 0 |
| Applied Engineering | 2009-04-20 | 969 | 376 | S/L | 40 | 24 | 0 | 24 | 0 |
| Siegel Design- Architect Services | 2009-03-09 | 41,620 | 16,128 | S/L | 40 | 1,040 | 0 | 1,040 | 0 |
| Siegel Design- Architect Services #4 | 2009-02-03 | 49,351 | 19,124 | S/L | 40 | 1,233 | 0 | 1,233 | 0 |
| Siegel Design-Architecht Services | 2008-12-31 | 20,819 | 8,067 | S/L | 40 | 521 | 0 | 521 | 0 |
| Siegel Design- Architecht Services | 2008-12-08 | 28,238 | 10,942 | S/L | 40 | 706 | 0 | 706 | 0 |
| Siegel Design | 2008-10-19 | 217 | 84 | S/L | 40 | 6 | 0 | 6 | 0 |
| Ezequiel Grado | 2008-10-19 | 320 | 124 | S/L | 40 | 8 | 0 | 8 | 0 |
| Siegel Design- Architecht Services | 2008-10-03 | 23,350 | 9,047 | S/L | 40 | 584 | 0 | 584 | 0 |
| Ezequiel Grado | 2008-08-18 | 1,900 | 736 | S/L | 40 | 48 | 0 | 48 | 0 |
| Siegel Design | 2008-07-27 | 771 | 299 | S/L | 40 | 19 | 0 | 19 | 0 |
| Applied Engineering | 2009-06-11 | 841 | 326 | S/L | 40 | 21 | 0 | 21 | 0 |
| Miscellaneous Items | 2009-06-30 | 856 | 332 | S/L | 40 | 21 | 0 | 21 | 0 |
| Remodel Inc | 2009-07-26 | 3,878 | 1,406 | S/L | 40 | 97 | 0 | 97 | 0 |
| Ezequiel Grado | 2009-11-20 | 700 | 254 | S/L | 40 | 18 | 0 | 18 | 0 |
| Remodel Inc | 2009-08-19 | 20,725 | 7,513 | S/L | 40 | 518 | 0 | 518 | 0 |
| MIscellaneous Items | 2010-06-10 | 5,000 | 1,781 | S/L | 40 | 125 | 0 | 125 | 0 |
| Dream Dine Charter School Bldg | 2014-12-31 | 110,025 | 35,432 | S/L | 30 | 3,730 | 0 | 3,730 | 0 |
| Park Place Bldg Improvement | 2017-07-01 | 353 | 165 | S/L | 15 | 23 | 0 | 23 | 0 |
| Park Place Bldg Improvement | 2017-08-01 | 4,955 | 2,285 | S/L | 15 | 330 | 0 | 330 | 0 |
| Park Place Bldg Improvement | 2017-09-01 | 12,750 | 5,808 | S/L | 15 | 850 | 0 | 850 | 0 |
| Park Place Bldg Improvement | 2017-11-01 | 14,025 | 6,233 | S/L | 15 | 935 | 0 | 935 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Smith Barney /Trillium | FMV | 828,925 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Maintenance | 377 | 0 | 377 | 0 |
| Expenses Bank Fees | 96 | 0 | 0 | 0 |
| Insurance D & O | 1,085 | 0 | 0 | 0 |
| Repairs Supplies | 229 | 0 | 0 | 0 |
| Telephone | 957 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Fees | 10,000 | 0 | 10,000 |
| Description | Amount |
|---|---|
| Adj for depr and security gains | 9,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Financial Advisory Services | 18,487 | 0 | 0 | 0 |
| Outside Contract Services | 11,184 | 0 | 0 | 0 |