| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD BOND MKT INDEX ADM | AT COST | 21,948 | 19,219 |
| VANGUARD STOCK MKT INDEX ADM | AT COST | 116,477 | 241,923 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,548 | 5,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,469 | 2,469 | ||
| MARKETING & PROMOTION | 1,540 | 1,540 | ||
| TAXES OTHER | 47 | 47 | ||
| WEBSITE | 85 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,125 | 0 | 0 | 0 |
| CONSULTING | 10,400 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FRANCISE TAX FEE | 100 |