| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 850 | 0 | 0 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW CARPET | 2023-04-04 | 2,800 | 514 | SL | 15 | 187 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 9264.26 SH GOLDMAN SACHS | PURCHASED | 2025-04 | 188,991 | 212,637 | 0 | -23,646 | 0 | |||
| 3292.08 SH GOLDMAN SACHS | PURCHASED | 2025-04 | 67,158 | 75,561 | 0 | -8,403 | 0 | |||
| 2655.59 SH GQG PARTNERS | PURCHASED | 2025-04 | 41,932 | 46,711 | 5 | -4,784 | 0 | |||
| 5174.20 SH GQG PARTNERS | PURCHASED | 2025-04 | 81,701 | 91,013 | 10 | -9,322 | 0 | |||
| 656.53 SH INVESCO S AND P MIDC | PURCHASED | 2025-04 | 56,449 | 67,477 | 0 | -11,028 | 0 | |||
| 721.47 SH INVESCO S AND P MIDC | PURCHASED | 2025-04 | 62,032 | 74,152 | 1 | -12,121 | 0 | |||
| 2531 ISHARES FLOATING RATE BON | PURCHASED | 2025-07 | 129,179 | 127,335 | 0 | 1,844 | 0 | |||
| 2479 SH ISHARE MSCI EUROZONE | PURCHASED | 2025-09 | 151,343 | 127,396 | 0 | 23,947 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANHATTAN LIFE/WESTERN | 0 | 0 | |
| LIBERTY BANKERS LIFE ANNUITY | 147,035 | 147,035 | |
| MANHATTAN LIFE | 0 | 0 | |
| GUGGENHEIM LIFE & ANNUITY | 0 | 0 | |
| CHARLES SCHWAB | 0 | 0 | |
| ATLANTIC COAST LIFE | 102,085 | 102,085 | |
| LIBERTY BANKERS LIFE NO2 | 117,068 | 117,068 | |
| BREIX BARON REAL ESTATE INSTITUTI | 144,176 | 144,176 | |
| BIIEX BRANDES INTERNATIONAL EQUIT | 167,520 | 167,520 | |
| DFAE DIMENSIONAL EMERG CORE | 173,272 | 173,272 | |
| XMVM INVESCO S&P MIDCAP | 327,729 | 327,729 | |
| IMCG ISHARES MORNINGSTAR MID CAP | 492,932 | 492,932 | |
| JGRO JPMORGAN ACTIVE GROWTH | 822,672 | 822,672 | |
| JAVA JPMORGAN ACTIVE VALUE | 779,023 | 779,023 | |
| SMIZ ZACKS SMALL MID CAP ETF | 266,143 | 266,143 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDING AND EQUIPMENT | 16,511 | 14,225 | 2,286 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 132 | 0 | 0 | 132 |
| INSURANCE | 1,294 | 0 | 0 | 1,294 |
| MISCELLANEOUS | 484 | 0 | 0 | 484 |
| POSTAGE & DELIVERY | 445 | 0 | 0 | 445 |
| SUPPLIES | 4,211 | 0 | 0 | 4,211 |
| OFFICE EQUIPMENT | 796 | 0 | 0 | 796 |
| MEALS | 36 | 0 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NEW ACCOUNT PROMOTION | 750 | 750 | 0 |
| FUND REMEDIATION | 2,696 | 0 | 0 |
| Description | Amount |
|---|---|
| RECORD FMV NOT PREVIOUSLY REFLECTED | 559,083 |
| 2025 UNREALIZED GAINS | 407,940 |
| PY ADJUSTMENT | 8,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESIONAL FEES | 23,083 | 22,318 | 0 | 23,083 |