| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,500 | 2,500 | 0 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 9,433 | 55,771 |
| BLACKROCK INC | 20,668 | 39,640 |
| BROADCOM INC | 11,441 | 93,365 |
| CATERPILLAR INC | 15,102 | 43,898 |
| CHEVRON CORP | 23,835 | 22,362 |
| CISCO SYSTEMS INC | 23,562 | 37,084 |
| CITIGROUP INC | 19,685 | 32,582 |
| CORNING INC | 18,555 | 51,925 |
| DOW INC | 20,509 | 9,057 |
| DUKE ENERGY CORP | 29,671 | 39,353 |
| GENERAL MILLS INC | 34,657 | 28,790 |
| HOME DEPOT INC | 25,969 | 42,140 |
| HONEYWELL INTL INC | 27,989 | 34,312 |
| INTL BUSINESS MACHINES CORP | 16,214 | 38,374 |
| JPMORGAN CHASE & CO | 15,124 | 41,637 |
| JOHNSON & JOHNSON | 18,730 | 36,528 |
| LOCKHEED MARTIN CORP | 27,799 | 40,935 |
| MCDONALDS CORP | 22,014 | 38,898 |
| MERCK & COMPANY INC | 30,194 | 32,397 |
| METLIFE INC | 32,165 | 39,538 |
| MICROSOFT CORP | 8,423 | 62,672 |
| MORGAN STANLEY | 21,707 | 41,012 |
| PAYCHEX INC | 18,970 | 33,211 |
| PEPSICO INC | 24,943 | 28,931 |
| PFIZER INC | 31,793 | 20,537 |
| PROCTER & GAMBLE CO | 25,293 | 36,261 |
| QUALCOMM INC | 20,052 | 19,298 |
| SALESFORCE INC | 26,251 | 30,810 |
| QXO INC | 99,820 | 80,109 |
| TAIWAN SEMICONDUCTOR | 14,375 | 35,470 |
| TARGET CORP | 31,552 | 23,950 |
| TEXAS INSTRUMENTS INC | 21,576 | 32,153 |
| UNITED PARCEL SERVICE | 30,887 | 19,964 |
| VERIZON COMMUNICATIONS INC | 36,466 | 31,336 |
| WILLIAMS COS INC | 15,245 | 34,526 |
| JOHNSON CONTROLS INTL PLC | 18,963 | 40,132 |
| MEDTRONIC PLC | 34,838 | 32,191 |
| INVESCO QQQ ETF | 148,226 | 183,713 |
| VANGUARD MID CAP GROWTH ETF | 165,158 | 194,783 |
| VANGUARD SMALL CAP GROWTH ETF | 98,675 | 143,155 |
| VANGUARD GROWTH ETF | 223,843 | 270,020 |
| FEDERATED HERMES US TREASURY CASH RESERVES | 457 | 457 |
| Description | Amount |
|---|---|
| EQUITY ADJUSTMENT | 205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES (JPM) | 15,329 | 15,329 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 72 | 0 | 0 | 0 |
| TAXES PAID - EXTENSION | 4,000 | 2,000 | 0 | 2,000 |
| NY FILING FEE | 250 | 125 | 0 | 125 |