| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 | 3,300 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 29,894 | 118,030 |
| VANGUARD INTERMEDIATE TERM | 73,171 | 64,500 |
| VANGUARD TOTAL STOCK MKT INDEX | 44,037 | 149,129 |
| VANGUARD TOTAL STOCK MKT ETF | 31,300 | 86,072 |
| AUTOZONE INC | 432 | 108,528 |
| APPLE INC | 11,089 | 152,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 240 | 0 | |
| PAYROLL TAX LIABILITIES DEFICIT | 0 | 92 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 283,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 696 | 626 | 0 | 70 |
| ANNUAL REPORT FEES | 25 | 23 | 0 | 2 |
| POSTAGE AND DELIVERY | 16 | 14 | 0 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IRA DEDUCTIONS | 1,333 | 1,375 |
| IRA MATCH | 349 | 360 |
| PAYROLL TAX LIABILITIES | 38 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,485 | 1,337 | 0 | 148 |
| EXCISE TAX | 861 | 0 | 0 | 0 |