| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,400 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORACLE CORP | 185,554 | 185,554 |
| AMAZON.COM | 124,643 | 124,643 |
| APPLIED MATERIALS INC | 102,796 | 102,796 |
| STARBUCKS CORPORATION | 25,263 | 25,263 |
| DISCOVER FINANCIAL SERVICES | ||
| PRICELINE GROUP/BOOKING HOLDINGS | ||
| WABTEC CORP | 213 | 213 |
| BOOKING HLDGS INC | 53,553 | 53,553 |
| CAPTIAL ONE FINANCIAL CORP | 67,861 | 67,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WISDOMTREE YIELD ENHANCED US AGG | FMV | 190,075 | 190,075 |
| DFA US MARKETWIDE VALUE | FMV | 137,161 | 137,161 |
| VANGUARD VALUE INDEX | FMV | 143,723 | 143,723 |
| PIMCO FOREIGN BOND (USD HEDGED) | FMV | 105,572 | 105,572 |
| DFA SHORT-TERM EXTENDED QUALITY | FMV | 103,478 | 103,478 |
| VANGUARD SMALL CAP VALUE INDEX | FMV | 97,432 | 97,432 |
| DFA US EQUITY PORTFOLIO | FMV | 112,738 | 112,738 |
| VANGAURD DEVELOPED MARKETS INDEX | FMV | 69,575 | 69,575 |
| DFA INTL VALUE | FMV | 94,261 | 94,261 |
| DFA US TARGETED VALUE | FMV | 27,388 | 27,388 |
| DFA INTL SMALL CAP VALUE | FMV | 86,109 | 86,109 |
| VANGUARD TM SMALL CAP | FMV | 63,345 | 63,345 |
| VANGUARD INFLATION PROTECTED SEC | FMV | ||
| BLACKROCK CREDIT STRATEGIES | FMV | 37,911 | 37,911 |
| DFA EMERGING MARKETS CORE EQUITY | FMV | 47,317 | 47,317 |
| DFA REAL ESTATE SECURITIES | FMV | 32,203 | 32,203 |
| VANGUARD EMERGING MARKETS BOND | FMV | 27,563 | 27,563 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 9,596 | 9,596 |
| DFA INTERNATIONAL SMALL COMPANY | FMV | ||
| AVANTIS EMERGING MARKETS EQUITY ETF | FMV | 14,095 | 14,095 |
| SPDR S&P CHINA | FMV | 12,295 | 12,295 |
| GUGGENHEIM TOTAL RETURN | FMV | 7,382 | 7,382 |
| PARAMETRIC TM EMERGING MKTS | FMV | 6,170 | 6,170 |
| DIMENSIONAL CORE FIXED INCOME | FMV | 3,192 | 3,192 |
| PIMCO INCOME | FMV | 23,500 | 23,500 |
| DFA INVESTMENT GRADE | FMV | 10,068 | 10,068 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 17,947 | 17,947 |
| DFA SHORT-DURATION REAL RETURN | FMV | 56,660 | 56,660 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT PAYBLE | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 15 | |||
| PENALTY | 102 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 204,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL ACCOUNT FEES | 150 | 150 | ||
| INVESTMENT MANAGEMENT FEES | 12,245 | 12,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,086 | 1,086 | ||
| EXCISE TAX-ESTIMATED PMT 2025 | 1,500 | |||
| EXCISE TAX 2024 | 166 |