| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 244199BH7 DEERE & COMPANY | ||
| 46625HQW3 JPMORGAN CHASE & CO | 25,130 | 24,971 |
| 91324PCV2 UNITEDHEALTH GROUP I | 21,070 | 20,966 |
| 12572QAG0 CME GROUP INC | ||
| 00440EAS6 ACE INA HOLDINGS | ||
| 46625HKC3 JPMORGAN CHASE & CO | ||
| 6174468C6 MORGAN STANLEY | ||
| 742718GF0 PROCTER & GAMBLE CO/ | 40,207 | 40,747 |
| 46625HNJ5 JPMORGAN CHASE & CO | 19,999 | 20,145 |
| 244199BD6 DEERE & COMPANY - | 26,412 | 26,227 |
| 166756AZ9 CHEVRON USA INC COMP | 25,126 | 25,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 6,752 | 15,714 |
| 437076102 HOME DEPOT INC | 4,078 | 26,840 |
| 235851102 DANAHER CORP DEL | 6,842 | 22,663 |
| 580135101 MCDONALDS CORP | 2,913 | 14,670 |
| 539830109 LOCKHEED MARTIN CORP | 7,179 | 14,026 |
| 38141G104 GOLDMAN SACHS GROUP | 10,556 | 47,466 |
| 92826C839 VISA INC CL A SHRS | 5,234 | 53,659 |
| 594918104 MICROSOFT CORP | 4,699 | 80,281 |
| 31428X106 FEDEX CORP DELAWARE | 6,293 | 15,021 |
| 22160K105 COSTCO WHOLESALE CRP | 2,441 | 35,356 |
| 03027X100 AMERICAN TOWER REIT | 6,902 | 10,885 |
| H1467J104 CHUBB LTD | 2,247 | 14,045 |
| 883556102 THERMO FISHER SCIENT | 5,220 | 37,664 |
| 438516106 HONEYWELL INTL INC D | 5,659 | 18,143 |
| 30231G102 EXXON MOBIL CORP | 5,847 | 20,578 |
| 254687106 DISNEY (WALT) CO COM | 5,926 | 12,856 |
| 030420103 AMERICAN WTR WKS CO | 1,164 | 6,525 |
| 46625H100 JPMORGAN CHASE & CO | 15,199 | 60,900 |
| 931142103 WALMART INC | 9,778 | 31,418 |
| 037833100 APPLE INC | 9,152 | 56,547 |
| 166764100 CHEVRON CORP | 12,984 | 17,375 |
| 75513E101 RTX CORP CORP | 13,019 | 38,514 |
| 337738108 FISERV INC COM | ||
| 002824100 ABBOTT LABS | 11,514 | 13,907 |
| 79466L302 SALESFORCE INC | 4,457 | 6,623 |
| 02079K305 ALPHABET INC SHS | 14,772 | 39,125 |
| 573874104 MARVELL TECH INC | 8,420 | 13,767 |
| 697435105 PALO ALTO NETWORKS I | 11,870 | 24,314 |
| 023135106 AMAZON COM INC COM | 11,620 | 22,159 |
| 92338C103 VERALTO CORP REG SHS | 1,011 | 3,692 |
| 09290D101 BLACKROCK INC REG SH | 7,063 | 18,196 |
| 67066G104 NVIDIA | 9,703 | 14,174 |
| 742718109 PROCTER & GAMBLE CO | 12,614 | 10,748 |
| 91324P102 UNITEDHEALTH GROUP I | 20,289 | 11,884 |
| 81369Y407 STATE STRT CONS DSRY | 8,004 | 14,807 |
| 11135F101 BROADCOM INC | 4,887 | 8,653 |
| 128125101 CALAMOS STRAT TOT RE | 29,472 | 70,675 |
| 922042775 VANGUARD FTSE ALL WO | 8,312 | 13,094 |
| 83443Q103 SOLSTICE ADVANCED MA | 351 | 1,117 |
| 863667101 STRYKER CORP | 4,824 | 4,569 |
| 464287655 ISHARES TR RUSSELL 2 | 8,976 | 30,278 |
| 922908512 VANGUARD MID-CAP VAL | 10,237 | 16,318 |
| 78467Y107 SPDR S&P MIDCAP 400 | 10,443 | 45,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47103C357 JANUS HENDERSON TRIT | AT COST | 35,388 | 40,442 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 191912401 COHEN & STEERS REAL | AT COST | 27,731 | 31,482 |
| 128125101 CALAMOS STRATEGIC TO | |||
| 026547828 AMER FUNDS AMERICAN | AT COST | 43,372 | 43,028 |
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 55273E822 MFS INTL INTRINSIC V | AT COST | 34,765 | 41,501 |
| 922908512 VANGUARD MID-CAP VAL | |||
| 922042775 VANGUARD FTSE ALL-WO | |||
| 47103C795 JANUS HENDERSON ENTE | AT COST | 23,081 | 24,985 |
| 72201M719 PIMCO INCOME FUND CL | AT COST | 24,914 | 23,525 |
| 544004401 LORD ABBETT BOND DEB | AT COST | 5,964 | 5,697 |
| 81369Y407 CONSUMER DISCRETIONA | |||
| 00770X766 SHENKMAN CPTL SHORT | AT COST | 5,866 | 5,885 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O 2025 | 82 |
| NET TIMING ADJUSTMENT | 579 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 441 |
| GRANT RECOVERY | 500 |
| ACCRUED INTEREST C/O 2025 | 198 |
| NET ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,988 | 6,593 | 4,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,117 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,620 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |