| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31418C4F8 FNMA PMA3521 04% | ||
| 38141GGQ1 GOLDMAN SACHS GROUP | ||
| 9128286A3 U.S. TREASURY NOTE | ||
| 20030NCQ2 COMCAST CORP | ||
| 06367T4W7 BANK OF MONTREAL | ||
| 10373QBE9 BP CAP MARKETS AMERI | ||
| 6174468G7 MORGAN STANLEY | ||
| 9128282Q2 U.S. TREASURY NOTE | ||
| 9128283Y4 U.S. TREASURY NOTE | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 337738AU2 FISERV INC | ||
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 494550BL9 KINDER MORGAN ENER P | ||
| 666807BQ4 NORTHROP GRUMMAN COR | ||
| 94974BGA2 WELLS FARGO & COMPAN | ||
| 3128MJZF0 FHLMC G0 8741 03% | ||
| 912828N71 U.S. TRSY INFLATION | ||
| 9128284A5 U.S. TREASURY NOTE | ||
| 26078JAA8 DOWDUPONT INC | ||
| 912828R36 U.S. TREASURY NOTE | ||
| 931142EK5 WALMART INC | ||
| 126650CV0 CVS HEALTH CORP | ||
| 3128MJ2S8 FHLMC G0 8784 03 50% | ||
| 46647PAF3 JPMORGAN CHASE & CO | ||
| 571748BG6 MARSH & MCLENNAN COS | ||
| 912828Y46 U.S. TREASURY NOTE | ||
| 92343VAX2 VERIZON COMMUNICATIO | ||
| 29379VBE2 ENTERPRISE PRODUCTS | ||
| 68389XBA2 ORACLE CORP | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 912828T67 U.S. TREASURY NOTE | ||
| 912828YT1 U.S. TREASURY NOTE | ||
| 9128285W6 U.S. TRSY INFLATION | ||
| 9128285X4 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 94974BFY1 WELLS FARGO & COMPAN | ||
| 037833AK6 APPLE INC | ||
| 14040HBW4 CAPITAL ONE FINANCIA | ||
| 172967LC3 CITIGROUP INC | ||
| 023135AZ9 AMAZON.COM INC | ||
| 0258M0EE5 AMERICAN EXPRESS CRE | ||
| 3128MMXN8 FHLMC G1 8684 03% | ||
| 92343VER1 VERIZON COMMUNICATIO | ||
| 65339KBR0 NEXTERA ENERGY CAPIT | ||
| 20030NDN8 COMCAST CORP | ||
| 126650DM9 CVS HEALTH CORP | ||
| 68389XBV6 ORACLE CORP | ||
| 00287YAQ2 ABBVIE INC | ||
| 037833DU1 APPLE INC | ||
| 125523CL2 CIGNA CORP | ||
| 3132DWAG8 FHLMC SD 8107 02 50% | ||
| 3132DV6K6 FHLMC SD 8074 03% | ||
| 912828YW4 U.S. TREASURY NOTE | ||
| 38141GXZ2 GOLDMAN SACHS GROUP | ||
| 3132DWA60 FHLMC SD 8129 02 50% | ||
| 91282CBQ3 U.S. TREASURY NOTE | ||
| 91282CBW0 U.S. TREASURY NOTE | ||
| 91282CDF5 U.S. TREASURY NOTE | ||
| 31418D2M3 FNMA PMA4379 02 50% | ||
| 91282CDM0 U.S. TREASURY NOTE | ||
| 38141GYB4 GOLDMAN SACHS GROUP | ||
| 91282CBD2 U.S. TREASURY NOTE | ||
| 31418D2L5 FNMA PMA4378 02% | ||
| 00287YBV0 ABBVIE INC | ||
| 46647PBE5 JPMORGAN CHASE & CO | ||
| 031162DP2 AMGEN INC | ||
| 693475BU8 PNC FINANCIAL SERVIC | ||
| 92343VGN8 VERIZON COMMUNICATIO | ||
| 95000U3E1 WELLS FARGO & COMPAN | ||
| 38141GB29 GOLDMAN SACHS GROUP | ||
| 404119CT4 HCA INC | ||
| 494553AD2 KINDER MORGAN INC | ||
| 775109DF5 USD ROGERS COMMUNIC | ||
| 89788MAS1 TRUIST FINANCIAL COR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC COM NE | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 741503403 PRICELINE COM INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 68389X105 ORACLE CORPORATION | ||
| 437076102 HOME DEPOT INC USD 0 | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 46625H100 J P MORGAN CHASE & C | ||
| 00724F101 ADOBE SYS INC COM | ||
| 949746101 WELLS FARGO & CO NEW | ||
| 92826C839 VISA INC CL A SHRS | ||
| 438516106 HONEYWELL INTL INC | ||
| 717081103 PFIZER INC COM | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 037833100 APPLE COMPUTER INC C | ||
| 91324P102 UNITED HEALTH GROUP | ||
| 594918104 MICROSOFT CORP COM | ||
| 036752103 ANTHEM INC | ||
| 02079K107 ALPHABET INC SHS | ||
| 67066G104 NVIDIA CORP | ||
| 20030N101 COMCAST CORP NEW CL | ||
| 097023105 BOEING COMPANY | ||
| 867914103 SUNTRUST BANKS INC | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 617446448 MORGAN STANLEY DEAN | ||
| 57636Q104 MASTERCARD INC | ||
| 30303M102 FACEBOOK INC | ||
| 166764100 CHEVRONTEXACO CORP | ||
| 075887109 BECTON DICKINSON AND | ||
| 023135106 AMAZON COM INC | ||
| 92206C680 VANGUARD RUSSELL 100 | 170,500 | 196,505 |
| 37954Y673 GLOBAL X FUNDS SHS U | 70,695 | 80,431 |
| 921908844 VANGUARD DIVIDEND AP | 157,711 | 196,923 |
| 47103U845 JANUS HENDERSON AAA | 168,319 | 167,268 |
| 464288687 ISHARES PREFERRED & | 168,285 | 163,655 |
| 464287440 ISHARES 7-10 YEAR TR | 161,052 | 166,453 |
| 464287507 ISHARES CORE S&P MID | 155,355 | 161,172 |
| 922908553 VANGUARD REAL ESTATE | 98,326 | 99,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | AT COST | 162,501 | 166,403 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 92828W361 VIRTUS EMERGING MARK | |||
| 277902573 EATON VANCE RCHRD BR | |||
| 413838731 OAKMARK INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 577125107 MATTHEWS ASIA PACIFI | |||
| 72201M438 PIMCO ALL ASSET ALL | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 4812C0530 JP MORGAN LARGE CAP | AT COST | 81,663 | 152,776 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 464287507 ISHARES CORE S&P MID | |||
| 577130750 MATTHEWS ASIA DIVIDE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908751 VANGUARD SMALL-CAP E | |||
| 092480201 BLACKROCK BOND ALLOC | |||
| 64122Q309 NEUBERGER BERMAN MUL | |||
| 72201M867 PIMCO ALL ASSET FUND | |||
| 092480706 BLACKROCK TARGET SHA | |||
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 159,467 | 165,845 |
| 52106N459 LAZARD GLBL LSTD INF | AT COST | 69,926 | 84,303 |
| 04314H691 ARTISAN GLOBAL OPPOR | |||
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 167,938 | 167,015 |
| 24610B859 NOMURA SMALL CAP COR | AT COST | 232,302 | 244,318 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 092480300 BLACKROCK BOND TARGE | |||
| 55273G298 MFS INTERNATIONAL DI | |||
| 78463V107 SPDR GOLD TRUST | |||
| 092480102 BLACKROCK BOND ALLOC | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 151,300 | 164,739 |
| 464288687 ISHARES US PREFERRED | |||
| 72201M719 PIMCO INCOME FUND CL | AT COST | 239,226 | 247,583 |
| 14064D865 FULLERTHALER BEHAVIO | AT COST | 222,083 | 243,433 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 240,853 | 247,113 |
| 14019V507 AMERICAN FUNDS INTL | AT COST | 142,882 | 165,738 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 1,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVSTMT EXPENSE | 42 | 42 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 35 | 35 | 0 | |
| OTHER CHARITABLE EXPENSES | 987 | 0 | 987 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 21,553 | 12,932 | 8,621 | |
| INVESTMENT MANAGEMENT FEES | 199 | 119 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 409 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,205 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 837 | 837 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |