| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 16,750 | 4,000 | 0 | 12,750 |
| ACCOUNTING FEES | 12,825 | 0 | 0 | 12,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK N.A. - BONDS | 14,677,770 | 12,216,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. BANK N.A. - COMMON STOCKS AND MUTUAL FUNDS | 26,437,273 | 57,120,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | AT COST | 1,629 | 7,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 0 | 0 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - DANE WORKFORCE HOUSING FUND, LLC | 908,567 | 924,071 | 936,707 |
| Description | Amount |
|---|---|
| DWHF PROGRAM RELATED INVESTMENT-BOOK TO TAX ADJUSTMENT | 7,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 1,052 | 947 | 0 | 105 |
| OFFICE EXPENSES | 10,683 | 9,614 | 0 | 1,069 |
| MISCELLANEOUS | 602 | 0 | 0 | 602 |
| INSURANCE | 7,492 | 6,743 | 0 | 749 |
| TRAVEL | 1,969 | 0 | 0 | 1,969 |
| BOARD MTG EXPENSE | 2,954 | 2,658 | 0 | 296 |
| STATE REGISTRATION FEE | 25 | 0 | 0 | 25 |
| COMMUNITY EDUCATIONAL PROGRAMMING | 4,815 | 0 | 0 | 4,815 |
| NONPROFIT EVENT SUPPORT | 2,538 | 0 | 0 | 2,538 |
| Description | Amount |
|---|---|
| DWHF PROGRAM RELATED INVESTMENT-DISTRIBUTION BOOK TO TAX ADJUSTMENT | 30,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES AND INVESTMENT MANAGEMENT SERVICES | 234,389 | 234,389 | 0 | 0 |
| PROFIT SHARING PLAN ADMINISTRATION | 9,106 | 0 | 0 | 9,106 |
| WEB DESIGN & CONSULTING | 1,500 | 0 | 0 | 1,500 |
| PROFESSIONAL DEVELOPMENT | 7,961 | 0 | 0 | 7,961 |
| IT AND DATA ENTRY CONSULTING | 1,830 | 0 | 0 | 1,830 |
| MEETING EXPENSES | 1,642 | 0 | 0 | 1,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 141,174 | 0 | 0 | 0 |
| PAYROLL TAXES | 14,046 | 3,511 | 0 | 10,535 |