| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,850 | 5,888 | 1,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFIRM HLDGS INC COM CL A | 1,488,600 | 1,488,600 |
| BROADCOM INC COM | 122,866 | 122,866 |
| NVIDIA CORPORATION COM | 204,218 | 204,218 |
| ROYCE SMALL CAP TRUST INC COM | 112,009 | 112,009 |
| SALESFORCE INC COM | 76,294 | 76,294 |
| VIRTUS DIVIDEND INTEREST &PR COM | 104,139 | 104,139 |
| VIRTUS EQUITY &CONV INCM FD COM | 118,732 | 118,732 |
| ZILLOW GROUP INC CL C CAP STK | 66,719 | 66,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROWN ADVISORY SUSTAINABLE BD INSTL | FMV | 1,888,127 | 1,888,127 |
| FIDELITY ADVISOR ENVIRONMENTAL BD Z | FMV | 1,971,300 | 1,971,300 |
| ADVISORS DISCIPLINED TR UNIT 2245 | FMV | 140,260 | 140,260 |
| BOSTON TRUST WALDEN SMALL CAP FUND | FMV | 809,048 | 809,048 |
| BROWN ADVISORY SUSTAIN GROWTH INST | FMV | 1,742,124 | 1,742,124 |
| FID US SUSTAINBLTY INDEX FUND | FMV | 1,431,822 | 1,431,822 |
| HARDING LOEVNER INTL EQUITY PORT INSTL | FMV | 1,605,210 | 1,605,210 |
| ADVISORS DISCIPLINED TR UNIT 2275 | FMV | 50,863 | 50,863 |
| FT UNIT 12158 U S EQUITY CLOSED END | FMV | 53,504 | 53,504 |
| VICTORY PIONEER FUND Y | FMV | 1,093,912 | 1,093,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,461 | 0 | 9,461 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,230,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,911 | 0 | 1,911 | |
| TELEPHONE AND INTERNET | 4,455 | 0 | 4,455 | |
| OFFICE SUPPLIES | 522 | 0 | 522 | |
| WEBSITE | 22,606 | 0 | 22,606 | |
| BANK SERVICE CHARGES | 2,431 | 2,431 | 0 | |
| POSTAGE & SHIPPING | 60 | 0 | 60 | |
| COMPUTER SUPPORT | 1,894 | 0 | 1,894 | |
| DUES AND SUBSCRIPTIONS | 7,127 | 0 | 7,127 | |
| OTHER MISC EXPENSES | 250 | 0 | 250 | |
| DIR & O LIABILITY INSURANCE | 1,271 | 0 | 1,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 102,620 | 1,026 | 101,594 | |
| INVESTMENT MANAGEMENT FEES | 65,972 | 65,972 | 0 | |
| SOCIAL MEDIA CONSULTING | 144,802 | 0 | 144,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,225 | 4,225 | 0 | |
| FEDERAL TAXES | 15,179 | 0 | 0 |