| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,100 | 4,100 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR TOTAL BOND CL Z | AT COST | 539,733 | 548,813 |
| GUGGENHEIN TOTAL RETURN BOND FD INSTL | AT COST | 542,676 | 561,973 |
| JOHN HANCOCK BOND FUND CLASS I | AT COST | 532,520 | 545,429 |
| ISHARES TR MSCI USA QLT FCT | AT COST | 636,216 | 917,227 |
| JOHN HANCOCK EMERG MARKETS DEBET CL I | AT COST | 304,583 | 333,590 |
| FIDELITY EMERG MKTS MLTFT | AT COST | 320,139 | 375,593 |
| FIDELITY HIGH DIVIDEND ETF | AT COST | 424,713 | 557,149 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 455,066 | 479,375 |
| ISHARES TR MSCI USA MMENTM | AT COST | 289,120 | 339,420 |
| MORGAN STANLEY FIN INDEX-LINKED LLC MTN | AT COST | 600,000 | 602,550 |
| GS FIN CORP INDEX-LINKED SER F MTN ZERO | AT COST | 600,000 | 682,440 |
| BLACKROCK ADVANTAGE INTERNATIONAL INSTL | AT COST | 468,798 | 467,790 |
| BLACKROCK EVENT DRIVEN EQUITY INSTL | AT COST | 456,812 | 457,245 |
| BLACKROCK GL EQUITY MARKET NEUTRAL NSTL | AT COST | 781,001 | 791,885 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY INSTL | AT COST | 460,173 | 458,434 |
| BLACKROCK ETF TRUST ISHARES AI | AT COST | 620,587 | 587,978 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 461,751 | 465,700 |
| ISHARES S&P 100 ETF | AT COST | 866,836 | 940,081 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 945,738 | 1,089,002 |
| ISHARES S&P 500 VALUE ETF | AT COST | 456,288 | 467,826 |
| ISHARES TR US AER DEF ETF | AT COST | 302,713 | 308,080 |
| ISHARES U.S. EQUITY FACTOR ROTATION | AT COST | 822,930 | 1,047,087 |
| ISHARES US THEMATIC ROTATION ACTIVE ETF | AT COST | 914,157 | 934,039 |
| ISHARES FLEXIBLE INCOME ACTIVE ETF | AT COST | 603,103 | 600,839 |
| ISHARES TR MBS ETF | AT COST | 357,071 | 361,741 |
| ISHARES GOLD TR ISHARES NEW ISIN | AT COST | 252,324 | 377,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,387 | 5,387 | 0 | |
| POSTAGE | 351 | 351 | 0 | |
| OFFICE EXPENSE | 708 | 708 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 60,304 | 60,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,300 | 0 | 0 |