| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,850 | 2,925 | 2,925 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ATTACHED SCH/MERRILL-SHORT TERM/2594 | PURCHASE | 179,490 | 171,418 | 8,072 | ||||||
| ATTACHED SCH/MERRILL-LONG TERM/2594 | PURCHASE | 983,525 | 888,277 | 95,248 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 740,766 | 757,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-VARIOUS | 862,610 | 1,018,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS EQUITY | AT COST | 152,911 | 201,505 |
| NOTE RECEIVABLE-BUILDING | AT COST | 215,918 | 172,734 |
| ACCRUED INTEREST | AT COST | 3,920 | 3,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 625 | 312 | 313 | |
| ANNUAL FEE-BROKER | 20,782 | 10,391 | 10,391 | |
| INSURANCE | 26,064 | |||
| INVESTMENT EXPENSES/BOND PREM | 1,905 | 1,905 | ||
| ROUNDING | 1 | 1 | ||
| OTHER EXPENSES | 808 | 808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. COURT SETTLEMENTS | 49 | 49 | 49 |
| INTEREST INCOME-NOTE RECIEV | 13,296 | 13,296 | 13,296 |
| ACCRUED INTEREST RECEIVED | 3,920 | 3,920 | 3,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA WITHHOLDING | 670 | 335 |
| NC INCOME TAX WITHHOLDING | 292 | 219 |
| FEDERAL WITHHOLDIING | 1,752 | 876 |
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WOODWORKERS SUPPLY INC | 740,000 | 740,000 | 2011-07 | 2027-01 | MONTHLY INTEREST PAYMENTS | 0.04 % | |||||
| WOODWORKERS SUPPLY COMPANY | 60,000 | 60,000 | 2013-03 | 2014-03 | PRINCIPAL & INT. ONE PYMT | 0.04 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PREPARATION FEES | 949 | 474 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 17 | 17 | ||
| EXCISE TAXES | 2,500 | 1,250 | 1,250 |