| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GERALD M. TASHIMA, CPA TAX PREPARATION | 800 | |||
| HIBISCUS ACCOUNT SERVICES, LLC ACCOUNTING & BOOKKEEPING | 18,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSH MOORE LLP LEGAL ADVICE | 3,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDIT CARD RECEIVABLE | 3,323 | 3,349 | 3,349 |
| UNDEPOSITED FUNDS | 21,777 | 2,211 | 2,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITIES OPERATING EXPENSES | 229,066 | |||
| VEHICLE EXPENSE | 4,842 | |||
| KLM ELECTRICITY | 43,295 | |||
| KLM WATER | 15,718 | |||
| KLM TRASH REMOVAL | 209 | |||
| BANK SERVICE CHARGES | 185 | |||
| GENERAL ADMINISTRATIVE EXPENSE | 39,923 | |||
| OFFICE EXPENSE | 26,225 | |||
| LEASE PAYMENTS TO THE STATE OF HAWAII | 26,151 | |||
| SETTLEMENT WITH DISABLED AMERICAN VETERANS | 20,000 | |||
| CONSULTANT FEES | 7,775 | |||
| TELEPHONE | 453 | |||
| KLM DISH SERVICES | 2,432 | |||
| INTERNET SERVICE | 17,841 | |||
| FUEL | 78 | |||
| TRAVEL (KMO) | 6,801 | |||
| EMPLOYEE APPRECIATION | 5,511 | |||
| GENERAL EXCISE TAX | 51,527 | |||
| KMO WEBHOSTING SERVICES | 1,325 | |||
| TECHNICAL SERVICES | 170 | |||
| QUICKBOOKS PROGRAM SOFTWARE COST | 5,527 | |||
| WEBSITE DESIGN | 300 | |||
| SPONSORSHIPS | 7,900 | |||
| VETERAN SERVICES & EVENTS | 1,709 | |||
| PROPERTY (PARK) IMPROVEMENTS | 102,552 | |||
| FEDERAL INCOME TAX EXPENSE | 118 | |||
| MISCELLANEOUS | 630 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 4,113 | 3,491 |
| BANQUET RESERVATION DEPOSITS (CUSTOMER DEPOSITS) | 337,594 | 303,021 |
| SECURITY DEPOSIT | 244,256 | 244,031 |
| ECONOMIC INJURY DISASTER LOAN ADVANCE (EIDL) | 46,147 | 44,895 |
| HAWAII GENERAL EXCISE TAX PAYABLE | 2,246 | 2,527 |
| ECONOMIC INJURY DISASTER LOAN REPAYMENT | 1,990 | 1,990 |