Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
Do not enter social security numbers on this form as it may be made public.
Go to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2025
Open to Public Inspection
For calendar year 2025, or tax year beginning 01 - 01 2025, and ending 12 - 31, 20 25
Name of foundation
THE ISABEL AND ALGERNON M ELLIEN
FOUNDATION INC
Number and street (or P.O. box number if mail is not delivered to street address) 23787 WAVERLY CIRCLE
  Room/suite
City or town
VENICE
State or province
FL
Country  
ZIP or foreign postal code
34293
A Employer identification number

26-0505860
B Telephone number (see instructions)

9735257330
C
G Check all that apply:

D 1. Foreign organizations, check here.............
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
E
H Check type of organization:
F
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)$1,375,958J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check .................
3 Interest on savings and temporary cash investments 694 694  
4 Dividends and interest from securities... 23,373 23,373  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 159,538
b Gross sales price for all assets on line 6a 966,740
7 Capital gain net income (from Part IV, line 2)... 159,538
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 183,605 183,605  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 0 0   0
14 Other employee salaries and wages......        
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
5,975 1,992   3,983
c Other professional fees (attach schedule)....        
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
1,194 1,194   0
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
21,639 8,408   13,231
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 28,808 11,594   17,214
25 Contributions, gifts, grants paid....... 11,500 11,500
26 Total expenses and disbursements. Add lines 24 and 25 ................ 40,308 11,594   28,714
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 143,297
b Net investment income (if negative, enter -0-) 172,011
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2025)
Form 990-PF (2025)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 18,466 27,628 27,628
2 Savings and temporary cash investments.........      
3 Accounts receivable  
Less: allowance for doubtful accounts        
4 Pledges receivable  
Less: allowance for doubtful accounts        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule)  
Less: allowance for doubtful accounts        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges.......... 893    
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 898,648 Click to see attachment
List of Attached Documents:
// Content
1,033,676 		1,348,330
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule)..........      
14 Land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
15 Other assets (describe )      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 918,007 1,061,304 1,375,958
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe )    
23 Total liabilities (add lines 17 through 22)......... 0 0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 794,328 794,328
27 Paid-in or capital surplus, or land, bldg., and equipment fund 0 0
28 Retained earnings, accumulated income, endowment, or other funds 123,679 266,976
29 Total net assets or fund balances (see instructions)..... 918,007 1,061,304
30 Total liabilities and net assets/fund balances (see instructions). 918,007 1,061,304
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
918,007
2
Enter amount from Part I, line 27a .....................
2
143,297
3
Other increases not included in line 2 (itemize)
3
0
4
Add lines 1, 2, and 3 ..........................
4
1,061,304
5
Decreases not included in line 2 (itemize)
5
0
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, line 29, column (b) ..
6
1,061,304
Form 990-PF (2025)
Form 990-PF (2025)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a MERRILL LYNCH S/T COVERED P 2025-01-02 2025-12-31
b MERRILL LYNCH S/T NON-COVERED P 2025-04-17 2025-04-17
c MERRILL LYNCH L/T COVERED P 2017-01-02 2025-12-31
d MERRILL LYNCH L/T NON-COVERED P 2025-04-01 2025-12-31
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 274,797   248,461 26,336
b 83   83 0
c 691,812   558,658 133,154
d 48     48
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       26,336
b       0
c       133,154
d       48
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 159,538
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ......................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 2,391
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 2,391
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 2,391
6 Credits/Payments:
a 2025 estimated tax payments and 2024 overpayment credited to 2025 6a 1,027
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 3,800
d Backup withholding erroneously withheld .......... 6d 0
7 Total credits and payments. Add lines 6a through 6d.............. 7 4,827
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed....... 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid... 10 2,436
11 Enter the amount of line 10 to be: Credited to 2026 estimated tax2,436 Refunded 11 0
For Refunded amount, also complete and attach Form 8050. See instructions.
Form 990-PF (2025)
Form 990-PF (2025)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. $ 0(2) On foundation managers.$ 0
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.$ 0
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
 
No
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
NJ
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2025 or the taxable year beginning in 2025? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressN/A
14
The books are in care ofJUNE ELLIEN Telephone no. (973) 525-7330

Located at23787 WAVERLY CIRCLEVENICEFL ZIP+434293
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........
and enter the amount of tax-exempt interest received or accrued during the year ........
15
 
16 At any time during calendar year 2025, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country
Form 990-PF (2025)
Form 990-PF (2025)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
 
c
Organizations relying on a current notice regarding disaster assistance check here ........
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2025? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2025, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2025?....................
2a
 
No
If "Yes," list the years 20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2025 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Form 4720, Schedule C, to determine
if the foundation had excess business holdings in 2025.).....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2025? ..
4b
 
No
Form 990-PF (2025)
Form 990-PF (2025)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
JUNE E ELLIEN PRESIDENT
1.00 		0 0 0
23787 WAVERLY CIRCLE
VENICE,FL34293
MICHAEL J CUNNIFF VICE PRESIDENT AND TREASURER
1.00 		0 0 0
23787 WAVERLY CIRCLE
VENICE,FL34293
COLLEEN SCHIRF SECRETARY
1.00 		0 0 0
23787 WAVERLY CIRCLE
VENICE,FL34293
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000................... 0
Form 990-PF (2025)
Form 990-PF (2025)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................0
Form 990-PF (2025)
Form 990-PF (2025)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
1,231,189
b
Average of monthly cash balances.......................
1b
25,034
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, 1b, and 1c).......................
1d
1,256,223
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
1,256,223
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
18,843
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
1,237,380
6
Minimum investment return. Enter 5% (0.05) of line 5 ................
6
61,869
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
61,869
2a
Tax on investment income for 2025 from Part V, line 5 .......
2a
2,391
b
Income tax for 2025. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
2,391
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
59,478
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
59,478
6
Deduction from distributable amount (see instructions) .................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
59,478
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, line 26, column (d) ..........
1a
28,714
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
28,714
Form 990-PF (2025)
Form 990-PF (2025)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2024 		(c)
2024 		(d)
2025
1 Distributable amount for 2025 from Part X, line 7 59,478
2 Undistributed income, if any, as of the end of 2025:
a Enter amount for 2024 only....... 0
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2025:
a From 2020...... 76,604
b From 2021...... 10,729
c From 2022...... 47,668
d From 2023......  
e From 2024......  
f Total of lines 3a through e ........ 135,001
4Qualifying distributions for 2025 from Part
XI, line 4: $ 28,714
a Applied to 2024, but not more than line 2a 0
b Applied to undistributed income of prior years
(Election required—see instructions) ..... 		0
c Treated as distributions out of corpus (Election
required—see instructions) ........ 		0
d Applied to 2025 distributable amount..... 28,714
e Remaining amount distributed out of corpus 0
5 Excess distributions carryover applied to 2025. 30,764 30,764
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 104,237
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		0
e Undistributed income for 2024. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		0
f Undistributed income for 2025. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2026 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		0
8 Excess distributions carryover from 2020 not
applied on line 5 or line 7 (see instructions) ... 		45,840
9 Excess distributions carryover to 2026.
Subtract lines 7 and 8 from line 6a ...... 		58,397
10 Analysis of line 9:
a Excess from 2021 .... 10,729
b Excess from 2022 .... 47,668
c Excess from 2023 ....  
d Excess from 2024 ....  
e Excess from 2025 ....  
Form 990-PF (2025)
Form 990-PF (2025)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2025, enter the date of the ruling ......
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2025 (b) 2024 (c) 2023 (d) 2022
         
b 85% (0.85) of line 2a .......          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, 3b, or 3c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, 2b, 2c, and 2d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2025)
Form 990-PF (2025)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

HOSPICE AND PALLATIVE CARE OF MARTHA'S VINEYARD

PO BOX 1748 79 BEACH ROAD UNIT 28
VINEYARD HAVEN,MA02568 		NONE   GENERAL 7,500

ISLAND HOUSING TRUST

PO BOX 779
WEST TISBURY,MA02575 		NONE   GENERAL 2,000

JOHN PAUL II CATHOLIC SCHOOL

4211 N OKATIE HWY
RIDGELAND,SC29936 		NONE   GENERAL 2,000
Total ................................. 3a 11,500
bApproved for future payment
Total ................................. 3b 0
Form 990-PF (2025)
Form 990-PF (2025)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 694  
4 Dividends and interest from securities ....     14 23,373  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		    18 159,538  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 0 183,605 0
13Total. Add line 12, columns (b), (d), and (e)..................
13
183,605
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2025)
Form 990-PF (2025)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Preparer's name Preparer's Signature Date Check if self-
employed 		PTIN
Firm's name
Firm's EIN
Firm's address


Phone no.
Form 990-PF (2025)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2025 AccountingFeesSchedule
Name:
THE ISABEL AND ALGERNON M ELLIEN
 
FOUNDATION INC
EIN:
26-0505860
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
ACCOUNTING FEES 5,975 1,992   3,983

TY 2025 InvestmentsCorpStockSchedule
Name:
THE ISABEL AND ALGERNON M ELLIEN
 
FOUNDATION INC
EIN:
26-0505860
Name of Stock End of Year Book Value End of Year Fair Market Value
ABBOTT LABS 2,304 2,255
ABBVIE INC SHS 7,488 9,140
ACCENTURE PLC 2,976 2,951
ADEIA INC 1,194 1,570
ADVANCED ENERGY INDS INC 989 1,884
AIA GROUP LTD 3,847 4,357
AIR PRODUCTS&CHEM 8,022 7,164
AIRBNB INC 984 1,086
AKZO NOBEL N V 4,505 5,278
ALI BABA GROUP HOLDING LT 350 586
ALPHABET INC SHS CL C 7,107 12,552
ALPHABET INC SHS CL A 13,741 25,353
ALSTOM SA-UNSPON 7,467 9,981
ALTRIA GROUP INC 4,014 4,843
AMADEUS IT GROUP SA 4,181 4,041
AMAZON.COM INC 10,276 15,696
AMGEN INC COM 3,253 3,928
ANHEUSER-BUSCH INBEV 3,889 3,970
AON PLC REG SHS 5,437 5,999
APOLLO GLOBAL MANAGEMENT 1,589 1,737
APPLE INC 12,471 22,564
APPLIED MATERIAL INC 5,837 8,995
ARCELORMITTAL SA NY REG 914 1,458
ARGENX SE 6,796 9,250
ARISTA NETWORKS INC REG 2,405 3,145
ASML HLDG NV NY REG SHS 5,516 8,559
ASTRAZENECA PLC SPND ADR 10,479 13,881
ATLAS COPCO A 2,257 2,615
AUTODESK INC DEL 3,155 4,736
AUTOMATIC DATA PROC 3,590 3,087
AVALONBAY CMMUN INC 2,761 2,538
BANK MANDIRI TBK 596 626
BARCLAYS PLC 4,300 7,584
BARRICK MINING CORP 630 1,394
BEONE MEDICINES LTD. 4,508 5,469
BERKELEY (THE) GROUP 1,480 1,594
BERKSHIRE HATHAWAY INC 5,015 7,540
BILL HOLDINGS INC 918 927
BLACKROCK INC REG SHS 7,090 10,703
BLACKSTONE INC 1,146 1,696
BLOCK INC 2,671 2,669
BLOOM ENERGY CORP CL A 4,458 16,335
BNP PARIBAS 5,562 6,589
BOEING COMPANY 8,741 10,639
BP PLC SPON ADR 3,690 4,723
BRITISH AMN TOBAGO 3,520 4,586
BROADCOM INC 15,783 30,111
BROOKFIELD ASSET MGMT 5,669 6,130
CANADIAN NATURAL RES LTD 1,554 1,862
CANADIAN PAC KANS CITY 4,505 4,491
CAPGEMINI SE SHS ADR 4,632 4,429
CAPITAL ONE FINL 1,785 2,666
CARNIVAL CORP PAIRED 3,631 5,497
CATERPILLAR INC 1,197 2,291
CHECK POINT SOFTWRE TECH 853 742
CHEVRON CORP 11,031 10,516
CHUBB LTD 4,580 4,994
CINN FINCL CRP OHIO 3,336 4,900
CISCO SYSTEMS INC COM 8,373 12,556
CITIZENS FINL GROUP INC 1,629 1,986
CME GROUP INC 2,378 2,458
COHERENT CORP 215 369
COMCAST CORP NEW CL A 2,481 2,033
COMPAGNIE DE SAINT- 5,536 5,666
CONSTELLATION BRANDS INC 1,602 966
CONSTELLATION ENERGY 1,242 2,120
CORNING INC 8,202 13,922
CROWN CASTLE INC 4,230 3,110
CUMMINS INC 6,308 7,657
CVS HEALTH CORP 1,741 1,984
CYBER-ARK SOFTWARE LTD 449 446
D R HORTON INC 1,329 1,152
DAIMLER TRUCK 430 461
DANAHER COPR DEL 1,372 1,374
DARDEN RESTAURANTS INC 3,043 2,944
DASSAULT SYS SA 3,091 2,317
DEERE CO 2,470 2,793
DEUTSCHE BK 4,863 8,059
DEUTSCHE POST 1,043 1,203
DEUTSCHE TELE 5,408 5,101
DIAGEO PLC SPSD ADR NEW 7,745 4,314
DISNEY (WALT) CO COM STK 3,842 4,551
DOCUSIGN INC 651 547
DOMINION ENERGY INC 7,410 7,441
E.ON SE ADR 1,273 1,458
EATON CORP 2,510 2,868
EBAY INC 1,176 1,481
ELECTRONIC ARTS INC 925 1,226
ELI LILLY & CO 9,095 12,896
ENEL SOCIETA PER AZIONI 1,681 2,180
EOG RESOURCES INC 1,613 1,575
EPAM SYSTEMS INC 179 205
ESSILORLUXOTTICA SA 4,492 5,069
EUROBANK ERGASIAS 1,033 1,326
EXPEDITORS INTL WASH INC 1,465 2,384
EXXON MOBIL CORP 4,213 4,814
FACTSET RESH SYS INC 1,425 1,161
FANUC LTD-UNSP 4,276 6,425
FASTENAL COMPANY 4,208 6,300
FERGUSON ENTERPRISES INC 3,324 4,007
FIVE9 INC 181 201
GALLAGHER ARTHUR J & CO 1,689 1,294
GARMIN LTD 3,912 4,057
GE AEROSPACE 2,047 3,388
GEN DIGITAL INC 3,417 3,372
GENL DYNAMINCS CORP COM 2,880 3,367
GILEAD SCIENCES INC 2,035 2,332
GLOBAL PMTS INC 4,798 3,638
GODADDY INC 5,108 3,474
HANNOVER RUECKVERS 3,842 3,905
HARTFORD INSURANCE GROUP 2,550 2,894
HEINEKEN NV 4,449 4,325
HEWLETT PACKARD 2,788 3,147
HEXAGON AB 2,536 2,782
HOME DEPOT INC 5,750 5,506
HSBC HLDG PLC ADR 3,742 5,664
ILLINOIS TOOL WORKS INC 1,882 1,970
ILLUMINA INC 2,368 1,443
INFINEON TECHS AG 6,586 9,412
ING GP NV SPSD ADR 989 2,100
INTERCONTINENTAL HOTELS 3,747 4,929
INTL BUSINESS MACHINES 1,785 1,777
INTUIT INC 647 662
INTUITIVE SURGICAL INC 1,187 2,832
JOHNSON AND JOHNSON COM 13,501 16,349
JPMORGAN CHASE & CO 7,092 9,667
KDDI CORP SHS 2,116 2,230
KERING SA 7,251 13,154
KEURIG DR PEPPER INC 2,139 1,681
KINDER MORGAN INC. 1,476 1,512
KINGSPAN GROUP PLC 3,896 4,142
KKR & CO INC 1,239 1,530
KLACORP 1,845 2,430
KONINKL PHIL NV 4,313 4,847
L OREAL CO 5,574 6,081
LAM RESH CORP 6,658 14,379
LINDE PLC 3,564 3,411
LOCKHEED MARTIN CORP 2,372 2,418
LONDON STK EXCHANGE 2,883 2,690
LOWES COMPANIES INC 6,106 6,752
LVMH MOET HENNESSY 1,315 1,508
LVMH MOET HENNESSY 2,722 3,758
LYFT INC 7,680 6,122
MARSH & MCLENNAN COS INC 7,317 7,478
MARVELL TECH INC 2,812 2,854
MASTERCARD INC 2,406 2,293
MATCH GROUP INC 4,428 4,279
META PLATFORMS 13,340 21,783
MICROCHIP TECHNOLOGY INC 24,549 43,042
MICROSOFT CORP 4,133 4,266
MONDELEZ INTERNATIONAL 5,191 4,145
MONSTER BEVERAGE SHS 3,370 5,520
MURATA MANUFACTURING CO 561 803
NATIONAL GRID 4,185 4,486
NATWEST GROUP 1,676 2,223
NETAPPINC 3,419 3,320
NETFLIX COM INC 3,584 11,251
NEXTERA ENERGY INC 4,019 4,656
NIKE INC CL B 1,674 1,465
NINTENDO LTD ADR 11,986 11,701
NIQ GLOBAL INTELLIGENCE 166 148
NORFOLK SOUTHERN CORP 7,816 10,105
NORTHROP GRUMMAN CORP 6,790 8,553
NOVARTIS ADR 1,466 2,344
NOVO NORDISK A S ADR 9,053 7,123
NU HOLDINGS LTD 3,187 4,821
NVIDIA 15,821 36,741
NXP SEMICONDUCTORS N.V. 5,148 5,861
ON SEMICONDUCTOR CRP 1,536 1,625
ONEOK INC (OKLAHOMA) 1,386 1,250
ORACLE CORP $0.01 DEL 7,736 12,279
PALO ALTO NETWORKS INC 1,372 1,289
PAYCHEX INC 8,235 7,853
PAYPAL HOLDINGS INC SHS 1,313 1,109
PEPSICO INC 2,345 2,296
PHILIP MORRIS INTL INC 10,351 16,040
PINTEREST INC 2,822 2,071
PNC FINCL SERVICES GROUP 2,436 3,340
PPL CORPORATION 2,828 2,767
PROCTOR & GAMBLE CO 4,967 4,729
PROGRESSIVE CRP OHIO 4,407 7,287
PRUDENTIAL PLC 2,482 3,828
QUALCOMM INC 3,254 3,934
RECKITT BENCKISER GROUP 5,920 7,461
RECRUIT HOLDINGS CO LTD 1,528 1,991
REGENERON PHARMACTCLS 3,668 4,631
RELX PLC 7,818 8,044
RENESAS ELECTRONICS CORP 7,456 8,344
RINGCENTRAL INC 1,322 1,126
ROCHE HLDG LTD SPN 7,303 9,489
ROLLS ROYCE GRP 8,020 12,969
ROYAL CARIBBEAN 1,350 1,952
RTXCORP 3,655 5,135
SAFRAN SA 4,461 6,442
SALESFORCE COM INC 5,553 6,093
SANOFI ADR 4,531 4,264
SAP SE SHS 9,400 8,745
SBA COMMUNICATIONS CORP 600 580
SCHNEIDER ELEC SE 4,312 5,109
SCHWAB CHARLES CORP NEW 4,707 8,393
SEI INVT CO PA PV 1,331 1,968
SEMPRA 3,568 4,415
SEMTECH CORPORATION 1,479 2,800
SHELL PLC 4,069 4,776
SHINHAN FINL GRP 1,325 1,877
SHOPIFY INC CL A 1,981 6,439
SIEMENS ENERGY 4,555 9,811
SMC CORP JAPAN 4,571 4,952
SMITH-NPHW PLC 1,263 1,575
SMITHS GROUP 804 868
SMURFIT WESTROCK LTD 3,674 3,712
SOCIETE GENERAL SPN 1,837 3,311
SOMPO HOLDINGS, INC 2,976 3,314
SONY GROUP CORP 4,356 5,248
SOUTHERN COMPANY 1,742 1,657
SPOTIFY TECH 3,835 4,065
STARBUCKS CORP 9,523 8,253
STD CHARTERED 1,580 2,918
SUMITOMO MITSUI 1,561 1,894
SYNAPTICS INC 3,071 3,257
SYNOPSYS INC 1,961 1,879
TAIWAN S MANUFCTRING 9,796 15,195
TARGA RESOURCES CORP 1,856 2,030
TE CONNECTIVITY PLC 7,141 10,465
TENABLE HOLDINGS INC 1,563 988
TENCENT HOLDINGS LTD 2,612 3,215
TERADYNE INC 2,985 5,420
TESLA INC 6,550 17,539
TEXAS INSTRUMENTS 7,094 7,287
THERMO FISHER SCIENTIFIC 2,254 2,318
TOKYO ELECTRON LTD 2,964 3,555
TOYOTA MOTOR CORP 4,327 4,923
TRAVELERS COS INC 5,093 5,801
TRIPADVISOR INC 576 481
TRUIST FINL CORP 1,654 2,067
UBS GROUP AG NAMEN-AKT 5,278 8,614
UCB UNSPOND ADR 4,481 7,547
UNICREDITO SPA 6,499 9,870
UNILEVER PLC NEW ADR 2,189 2,551
UNION PACIFIC CORP 3,102 3,239
UNITEDHEALTH GROUP INC 13,910 12,214
UNTO OVERSEAS BK 2,194 2,341
VERTEX PHARMCTLS INC 3,672 5,440
VICI PPTYS INC 3,419 3,009
VISA INC CL A SHRS 13,882 16,834
WEC ENERGY GROUP INC 2,443 2,320
WELLS FARGO & CO 1,231 1,771
WELL TOWER INC 2,321 2,970
WILLIAMS COMPANIES 4,656 4,869
WIX COM 4,813 3,428
WORKDAY INC 1,020 1,289
WSTN DIGITAL CORP 2,881 9,130
YUM BRANDS INC 3,145 3,479
YUM CHINA HOLDINGS INC 539 477

TY 2025 OtherExpensesSchedule
Name:
THE ISABEL AND ALGERNON M ELLIEN
 
FOUNDATION INC
EIN:
26-0505860
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
ADVISORY FEES 19,122 6,374   12,748
ADR FEES 724 241   483
TAX EXPENSE 1,793 1,793   0


TY 2025 TaxesSchedule
Name:
THE ISABEL AND ALGERNON M ELLIEN
 
FOUNDATION INC
EIN:
26-0505860
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
FOREIGN TAXES 1,194 1,194   0