| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,185 | 63,696 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,564 | 116,655 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 118,311 | 118,627 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 435,015 | 828,664 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 62,517 | 59,452 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,900 | 151,547 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 87,487 | 86,551 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,097 | 85,016 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 132,400 | 120,144 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 293,744 | 293,448 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 102,607 | 115,983 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 69,148 | 86,858 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 85,219 | 93,443 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 153,437 | 177,766 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 115,163 | 114,500 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,890 | 83,262 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 128,697 | 151,454 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 173,774 | 175,789 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 168 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,729 | 9,729 | ||
| SCHOLARSHIP ADMIN FEES | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 357 | 357 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 571 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |