| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,550 | 2,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SMITH TOTAL RETURN BOND CL I | AT COST | 335,161 | 347,067 |
| VIRTUS SEIX FLOATING RATE HIGH INCOM | AT COST | ||
| GQG PARTNERS EMERGING MARKETS EQ | AT COST | 51,661 | 62,386 |
| CLIFFWATER CORPORATE LENDING FUND I | AT COST | 127,529 | 124,359 |
| HARBOR SCV INST | AT COST | 73,811 | 79,687 |
| RBC EMERGING MARKETS EQUITY FD CL I | AT COST | 51,962 | 73,515 |
| VARIANT ALTERNATIVE INCOME FUND INST | AT COST | 61,385 | 57,637 |
| VERSUS CAPITAL MULTI MNGR REAL EST I | AT COST | ||
| ISHARES CORE S&P 500 ETF | AT COST | 198,256 | 308,643 |
| ISHARES TR RUS 2000 GRW ETF | AT COST | 68,108 | 87,470 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 143,250 | 193,193 |
| PROSHARES S&P 500 DIVIDEND ARISTOCRA | AT COST | 76,928 | 88,199 |
| HARRISON STREET REAL ESTATE FUND | AT COST | 19,576 | 18,285 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 476 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 13,881 | 13,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 715 | 715 |