| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,181 | 1,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 18,927 | 40,614 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,121 | 7,466 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 6,069 | 6,015 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,321 | 3,234 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,220 | 7,402 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,890 | 4,628 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,597 | 6,181 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 9,012 | 9,034 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,916 | 7,691 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,649 | 6,058 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,421 | 4,367 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,659 | 4,711 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 4,181 | 4,594 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,341 | 9,123 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 6,052 | 6,008 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,582 | 4,500 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,026 | 7,102 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 8,954 | 9,032 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 172 | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |