| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610C840 DELAWARE VALUE FUND- | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 54,327 | 98,846 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 980,792 | 1,780,667 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,891 | 70,642 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 96,122 | 117,747 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,121 | 51,373 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 84,749 | 129,363 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 365,737 | 385,935 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 177,392 | 235,458 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 248,893 | 250,390 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 51,076 | 58,459 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 54,563 | 53,071 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 71,377 | 89,391 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 199,887 | 199,676 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 139,943 | 140,104 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 210,564 | 220,301 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 111,734 | 109,982 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 166,717 | 196,442 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 102,637 | 98,212 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 316,483 | 318,781 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,284 | 1,284 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,355 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,398 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 682 | 682 | 0 |