| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 188 | 188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | ||
| 02079K107 ALPHABET INC CL C | ||
| 02079K305 ALPHABET INC CL A | 6,097 | 169,000 |
| 037833100 APPLE INC COM | 7,219 | 131,037 |
| 038222105 APPLIED MATERIALS IN | 6,922 | 124,093 |
| 166764100 CHEVRON CORP COM | 20,475 | 57,493 |
| 17275R102 CISCO SYSTEMS INC | 11,370 | 39,160 |
| 191216100 COCA COLA COMPANY | 13,803 | 37,405 |
| 22052L104 CORTEVA INC COM | 2,753 | 9,682 |
| 254687106 WALT DISNEY CO | 17,679 | 56,400 |
| 260557103 DOW INC | ||
| 29476L107 EQUITY RESIDENTIAL | 10,610 | 12,464 |
| 38141G104 GOLDMAN SACHS GROUP | 11,685 | 93,541 |
| 437076102 HOME DEPOT INC | 8,167 | 74,918 |
| 458140100 INTEL CORP | 10,982 | 27,882 |
| 46625H100 JPMORGAN CHASE CO | 16,554 | 145,298 |
| 532457108 ELI LILLY CO | 7,491 | 145,201 |
| 539830109 LOCKHEED MARTIN CORP | 9,452 | 63,422 |
| 580135101 MCDONALDS CORP COM | 10,033 | 55,125 |
| 594918104 MICROSOFT CORP COM | 6,534 | 129,087 |
| 65339F101 NEXTERA ENERGY INC | 4,185 | 35,160 |
| 666807102 NORTHROP GRUMMAN COR | 5,211 | 69,226 |
| 717081103 PFIZER INC | 21,195 | 23,796 |
| 91324P102 UNITEDHEALTH GROUP I | 6,052 | 35,866 |
| 931142103 WALMART INC COM | 9,391 | 71,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,000 | 104,062 |
| 19766B240 COLUMBIA SMALL CAP V | |||
| 22540S836 CREDIT SUISSE FL RT | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 80,148 | 166,164 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 206,753 | 210,273 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 61,530 | 75,648 |
| 464287564 ISHARES COHEN STEERS | AT COST | 17,738 | 42,858 |
| 464287804 ISHARES CORE S P SMA | AT COST | 11,577 | 76,218 |
| 464288588 ISHARES MBS ETF | AT COST | 41,852 | 43,061 |
| 464288687 ISHARES TR PFD AND I | AT COST | 21,869 | 25,352 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 117,240 | 142,704 |
| 693390700 PIMCO TOTAL RETURN F | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,060 | 252,482 |
| 861728400 STONE RIDGE HY REINS | AT COST | 127,177 | 126,811 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 74,070 | 105,920 |
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 44,761 | 62,117 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 47,224 | 68,825 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 95,000 | 94,568 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 39,641 | 34,852 |
| 46429B267 ISHARES US TREASURY | AT COST | 31,843 | 32,249 |
| 464287499 ISHARES RUSSELL MID | AT COST | 62,154 | 66,947 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 754 | 754 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 797 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 404 | 404 | 0 |