| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC | 1,966 | 8,586 |
| 02079K305 ALPHABET INC CL A | ||
| 023135106 AMAZON COM INC COM | 21,515 | 47,087 |
| 892356106 TRACTOR SUPPLY CO CO | ||
| 92826C839 VISA INC-CLASS A SHR | 8,818 | 61,024 |
| 78409V104 S&P GLOBAL INC | ||
| 11135F101 BROADCOM INC | 3,944 | 62,990 |
| 235851102 DANAHER CORP | 2,202 | 14,193 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 437076102 HOME DEPOT INC | 2,833 | 35,442 |
| 02079K107 ALPHABET INC CL C | 6,214 | 103,554 |
| 697435105 PALO ALTO NETWORKS I | ||
| 594918104 MICROSOFT CORP | 9,673 | 142,668 |
| 30303M102 META PLATFORMS INC | 4,771 | 63,369 |
| 15135B101 CENTENE CORP DEL | ||
| 45866F104 INTERCONTINENTAL EXC | 6,509 | 22,027 |
| 037833100 APPLE INC | 4,422 | 123,696 |
| 21036P108 CONSTELLATION BRANDS | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 67066G104 NVIDIA CORP | 10,497 | 19,210 |
| 532457108 ELI LILLY & CO COM | 6,564 | 52,659 |
| G29183103 EATON CORP PLC | 9,447 | 20,703 |
| 75513E101 RTX CORP | 8,838 | 18,340 |
| 09260D107 BLACKSTONE INC | 15,907 | 20,655 |
| 150870103 CELANESE CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 33,783 | 43,961 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,889 | 6,272 |
| 00287Y109 ABBVIE INC | 14,550 | 15,309 |
| 00724F101 ADOBE INC | 1,859 | 1,400 |
| 007903107 ADVANCED MICRO DEVIC | 7,712 | 11,993 |
| 040413205 ARISTA NETWORKS INC | ||
| 09290D101 BLACKROCK INC | 9,122 | 9,633 |
| 097023105 BOEING CO | 13,607 | 18,238 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 20,031 | 36,291 |
| 46625H100 JPMORGAN CHASE & CO | 28,431 | 40,278 |
| 512807306 LAM RESH CORP | 12,340 | 18,145 |
| 56501R106 MANULIFE FINANCIAL C | 10,470 | 15,056 |
| 580135101 MCDONALDS CORP | 14,469 | 14,365 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 11,506 | 9,313 |
| 7591EP100 REGIONS FINL CORP NE | 13,317 | 16,965 |
| 855244109 STARBUCKS CORP COM | 10,495 | 9,516 |
| 883556102 THERMO FISHER SCIENT | 11,210 | 12,168 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 1,889 | 1,851 |
| 911312106 UNITED PARCEL SERVIC | 1,904 | 1,289 |
| 94106L109 WASTE MANAGEMENT INC | 15,542 | 15,160 |
| G87052109 TE CONNECTIVITY PLC | 4,850 | 7,735 |
| H2906T109 GARMIN LTD | 14,374 | 15,619 |
| 032654105 ANALOG DEVICES INC | 5,947 | 7,051 |
| 43300A203 HILTON WORLDWIDE HOL | 9,334 | 10,916 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,747 | 6,705 |
| 571748102 MARSH & MCLENNAN COS | 4,596 | 3,896 |
| 620076307 MOTOROLA SOLUTIONS, | 13,285 | 11,883 |
| 64110L106 NETFLIX INC | 11,622 | 9,376 |
| 90353T100 UBER TECHNOLOGIES IN | 18,409 | 17,649 |
| 904767803 UNILEVER PLC ADR | 1,857 | 2,093 |
| 98419M100 XYLEM INC/NY | 10,736 | 11,167 |
| F92124100 TOTALENERGIES SE | 14,320 | 13,869 |
| N07059210 ASML HOLDING NV-NY R | 12,846 | 16,048 |
| N5505D105 MAGNUM ICE CREAM CO | 114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 229,926 | 238,790 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,000 | 100,531 |
| 464287499 ISHARES RUSSELL MID- | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,323 | 68,564 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 92,999 | 97,942 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 45,575 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,000 | 68,505 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,000 | 99,931 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,216 | 95,773 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 90,000 | 90,000 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 90,000 | 86,262 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 120,588 | 142,241 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 100,000 | 100,481 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,000 | 46,389 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,148 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 934 |
| TAX LOT BASIS ADJUSTMENT | 1,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,242 | 2,242 | ||
| SCHOLARSHIP ADMIN FEES | 8,100 | 8,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 693 | 693 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |