| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELEC PWR INC SER J NO | 30,967 | 31,232 |
| ANHEUSER-BUSCH COS LLC ANHEU - | 22,155 | 22,815 |
| APPLE INC - 3.250% - 02/23/202 | 45,804 | 44,955 |
| APPLIED MATERIALS INC - 3.300% | 48,237 | 44,769 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 50,961 | 49,918 |
| CITIGROUP INC GLBL - 6.625% - | 35,170 | 37,667 |
| COCA COLA - 3.375% - 03/25/202 | 50,245 | 51,849 |
| CVS CAREMARK CORP NOTE - 4.300 | 13,166 | 12,043 |
| DOWDUPONT INC - 4.725% - 11/15 | 25,274 | 24,382 |
| ENERGY TRANSFER PARTNERS LP - | 24,220 | 25,424 |
| JOHNSON &JOHNSON - 1.300% - 09 | 41,117 | 42,845 |
| LABORATORY CORP - 3.600% - 09/ | 43,934 | 43,800 |
| LOCKHEED MARTIN CORP - 3.600% | 19,733 | 18,494 |
| LOWES COS INC NOTE CALL MAKE W | 36,201 | 36,483 |
| MITSUBISHI UFJ FINANCIAL GROUP | 43,759 | 46,175 |
| MORGAN STANLEY - 7.250% - 04/0 | 29,394 | 29,956 |
| NORTHERN TR CORP NOTE - 6.125% | 26,396 | 28,388 |
| NVIDIA CORP NT - 1.550% - 06/1 | 26,368 | 27,577 |
| PFIZER INC - 3.450% - 03/15/20 | 27,569 | 24,707 |
| ROYAL DUTCH SHELL CL A - 2.500 | 46,381 | 49,575 |
| SOUTHERN CO SER 2020 A - 3.700 | 18,366 | 19,543 |
| TORONTO DOMINION 8( - 2.000% - | 27,060 | 30,413 |
| UNION PACIFIC CORP - 3.700% - | 47,361 | 47,647 |
| UNITED HEALTH GROUP INC - 5.15 | 15,732 | 16,417 |
| UNITED PARCEL SERVICE - 4.450% | 36,933 | 30,536 |
| UNITED TECHNOLOGIES - 4.125% - | 37,270 | 32,118 |
| UNITEDHEALTH GROUP INC FXD RT | 60,823 | 63,895 |
| US BANCORP MTN - 1.375% - 07/2 | 15,654 | 16,847 |
| VERIZON COMMUNICATIONS INC - 4 | 20,501 | 21,270 |
| WESTPAC BANKING CORPORATION - | 48,012 | 44,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 5,404 | 7,997 |
| ADOBE SYSTEMS, INC | 16,782 | 76,998 |
| ALPHABET INC CL A | 11,362 | 256,660 |
| ALTRIA GROUP INC | 24,242 | 37,537 |
| AMAZON COM | 54,100 | 90,020 |
| AMERICAN ELECTRIC POWER INC | 27,755 | 74,836 |
| AMERICAN WATER WORKS COMPANY I | 6,592 | 20,880 |
| AMGEN INC | 16,796 | 16,366 |
| ANHEUSER BUSCH COS INC | 14,931 | 17,931 |
| APPLE INC | 36,372 | 532,845 |
| ARES CAPITAL CORPORATION - CLO | 18,290 | 25,692 |
| ASML HOLDING NV NY REG SHS | 14,023 | 53,493 |
| AT&T, INC | 35,761 | 35,869 |
| BANK NEW YORK MELLON CORP COM | 6,751 | 9,287 |
| BERKSHIRE HATHAWAY INC. CLASS | 33,998 | 60,318 |
| BEST BUY INC | 5,885 | 4,685 |
| BROADCOM INC | 18,257 | 38,071 |
| CHEVRON CORP | 27,621 | 35,054 |
| CINCINNATI FINANCIAL CORP | 27,275 | 36,747 |
| CINTAS CRP | 15,530 | 33,853 |
| CITIZENS FINANCIAL GROUP, INC | 25,021 | 30,957 |
| CITY NATL ROCHDALE FIXED INCOM | 942,727 | 786,882 |
| CME GROUP, INC | 13,299 | 17,750 |
| COSTCO WHOLESALE CORPORATION | 22,785 | 168,156 |
| DOMINION ENERGY INC | 27,880 | 25,897 |
| DTE ENERGY CO COM | 12,356 | 12,898 |
| DUKE ENERGY CO | 20,024 | 28,716 |
| EMERSON ELECTRIC CO | 17,289 | 25,880 |
| ENTERGY CORP | 38,702 | 73,020 |
| EOG RESOURCES INC | 29,191 | 25,202 |
| EVERSOURCE ENERGYINC | 12,611 | 20,536 |
| EXXON MOBIL CORP | 7,981 | 8,303 |
| F&G ANNUITIES & LIFE INC | 371 | 370 |
| FIDELITY NATIONAL FINANCIAL IN | 12,249 | 11,464 |
| FIFTH THIRD BANCORP | 31,268 | 36,980 |
| FIRST ENERGY CORP | 5,009 | 5,820 |
| GENERAL MILLS INC | 15,541 | 12,555 |
| GENUINE PARTS COMPANY | 16,749 | 14,755 |
| H&R BLOCK INC | 8,900 | 7,409 |
| HARTFORD FINANCIALSERVICES GRO | 18,528 | 53,053 |
| HCA INC | 23,770 | 91,038 |
| HOME DEPOT INC | 54,899 | 61,938 |
| INTERNATIONAL BUSINESS MACHINE | 12,604 | 28,140 |
| INTERNATIONAL PAPER CO | 31,851 | 24,619 |
| ISHARES RUSSELL 2000 | 194,294 | 218,344 |
| ISHARES RUSSELL MIDCAP VALUE | 190,688 | 247,120 |
| JP MORGAN CHASE | 52,519 | 109,555 |
| KLA TENCOR CORP | 11,173 | 18,226 |
| LINDE PLC COM | 3,529 | 4,264 |
| LOCKHEED MARTIN CORP | 31,096 | 53,204 |
| LYONDELLBASELL INDUSTRIES NV | 21,523 | 9,310 |
| MARATHON PETROLEUM CORP | 18,631 | 52,042 |
| MARSH AND MCLENNAN COMPANIES I | 16,051 | 15,769 |
| MASTERCARD INC | 13,075 | 99,904 |
| MCDONALD'S CORP | 24,863 | 33,619 |
| MERCK & CO INC | 28,898 | 49,472 |
| METLIFE INC | 18,434 | 31,181 |
| MICROSOFT CORP | 29,287 | 295,007 |
| NEXTERA ENERGY, INC | 27,576 | 30,105 |
| NISOURCE INC | 12,096 | 13,363 |
| NORTHROP GRUMMAN CORP | 12,189 | 22,808 |
| NVIDIA CORP | 32,333 | 139,875 |
| NXP SEMICONDUCTORS | 12,235 | 13,024 |
| OCCIDENTAL PETROLEUM CORP | 4,218 | 2,878 |
| PARKER HANNIFIN CP | 3,552 | 8,790 |
| PEPSICO INC | 15,618 | 20,093 |
| PFIZER INC | 12,934 | 9,711 |
| PHILIP MORRIS INTL | 21,639 | 40,260 |
| PRINCIPAL FINANCIAL GROUP | 12,308 | 14,555 |
| PROCTER GAMBLE CO | 16,914 | 26,512 |
| PROLOGIS | 15,304 | 38,298 |
| QUANTA SVCS INC | 14,303 | 48,537 |
| REGIONS FINANCIAL CORP | 15,490 | 18,293 |
| ROPER INDUSTRIES | 14,509 | 15,580 |
| S&P GLOBAL INC COM | 21,874 | 28,742 |
| SALESFORCE.COM | 16,834 | 22,517 |
| SCHLUMBERGER LTD | 6,652 | 6,141 |
| SONOCO PRODUCTS COMPANY | 19,478 | 16,365 |
| T-MOBILE US INC | 26,232 | 53,806 |
| TESLA MOTORS INC | 22,068 | 47,221 |
| THE COCA-COLA CO | 26,616 | 41,946 |
| THERMO FISHER SCIENTIFIC INC | 15,831 | 98,507 |
| TJX COMPANIES INC | 9,433 | 21,505 |
| TRANE TECHNOLOGIES PLC | 9,364 | 29,190 |
| UNITEDHEALTH GROUP INC | 17,939 | 49,517 |
| UNUM CORP | 6,098 | 6,200 |
| US BANCORP | 11,927 | 11,472 |
| VANGUARD SM-CAP ETF | 49,285 | 51,590 |
| VERIZON COMMUNICATIONS | 32,217 | 29,407 |
| VISA INC | 13,335 | 104,512 |
| WAL-MART STORES INC | 25,466 | 90,242 |
| WALT DISNEY HOLDINGS CO | 27,891 | 37,544 |
| WATSCO INC | 4,939 | 3,370 |
| WILLIAMS COS | 31,279 | 36,367 |
| ZOETIS INC | 12,272 | 9,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,582 | 31,582 | ||
| Bank Charges | 32 | 32 | ||
| Computers/Electronic Devices | 1,711 | 1,711 | ||
| Foundation Dues & Memberships | 850 | 850 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 627 | 627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 39,117 | 39,117 | ||
| PHILANTHROPIC CONSULTING SVCS | 46,080 | 46,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,900 | |||
| Foreign Tax Paid | 212 | 212 |