| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIAN HONDA FIN CORP - 5.250 | 5,013 | 5,035 |
| AMERICAN TOWER CORP - 3.125% - | 5,403 | 4,953 |
| AMEX CO - 5.040% - 07/26/2028 | 5,084 | 5,085 |
| ANTHEM INC NOTE - 3.650% - 12/ | 4,917 | 4,977 |
| BANK NEW YORK MELLON CORP - 4. | 5,050 | 5,145 |
| BANK NOVA SCOTIA B C - 5.400% | 5,207 | 5,106 |
| BK OF AMERICA CORP SER N MTN - | 9,653 | 9,186 |
| BLACKROCK FUNDING - 5.000% - 0 | 5,250 | 5,170 |
| BOSTON PPTYS LTD PARTNERSHIP N | 4,826 | 4,948 |
| BROADCOM INC - 4.800% - 04/15/ | 4,071 | 4,073 |
| CANADIAN IMPERIAL BANK COMM - | 5,014 | 5,016 |
| CARRIER GLOBAL CORPORATION - 2 | 2,772 | 2,827 |
| CNH INDL CAP - 1.450% - 07/15/ | 4,487 | 4,926 |
| COMCAST CORP - 3.400% - 04/01/ | 8,976 | 9,706 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,980 | 5,018 |
| DTE ELEC CO - 2.250% - 03/01/2 | 5,225 | 4,652 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,315 | 4,804 |
| EUROPEAN INVT BK NOTE - 3.875% | 7,058 | 7,036 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,748 | 4,417 |
| EXELON CORP - 5.450% - 03/15/2 | 2,114 | 2,083 |
| FIFTH THIRD BANCORP NOTE CALL | 5,053 | 5,202 |
| GOLDMAN SACHS - 3.814% - 04/23 | 4,982 | 4,972 |
| HOME DEPOT - 1.375% - 03/15/20 | 4,713 | 4,345 |
| HOME DEPOT INC - 2.950% - 06/1 | 5,031 | 4,843 |
| JOHN DEER CAPITAL - 4.700% - 0 | 4,998 | 5,126 |
| JP MORGAN CHASE - 2.580% - 04/ | 9,672 | 9,148 |
| LOWES COS INC NOTE CALL MAKE W | 4,909 | 5,067 |
| MEDTRONIC GLOBAL HLDGS S C A N | 4,915 | 5,040 |
| MORGAN STANLEY SER I MTN - 6.3 | 5,315 | 5,486 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,886 | 4,895 |
| PROGRESSIVE CORP NOTE - 3.000% | 4,574 | 4,626 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,948 | 4,384 |
| PUBLIC SVC ELEC & GASCO SER P | 2,036 | 2,047 |
| ROYAL BK - 6.000% - 11/01/2027 | 5,200 | 5,192 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,490 | 4,925 |
| STATE STREET CORP - 4.540% - 0 | 5,036 | 5,042 |
| STRYKER CORPORATION - 4.850% - | 4,035 | 4,110 |
| TRUIST FINL CORP SER G - 4.123 | 5,026 | 5,013 |
| VERIZON - 1.500% - 09/18/2030 | 5,014 | 4,414 |
| WASTE MGMT INC - 4.875% - 02/1 | 4,843 | 5,140 |
| WELLTOWER INC - 5.125% - 04/01 | 2,079 | 2,045 |
| WILLIS NORTH AMER - 5.350% - 0 | 4,950 | 5,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION INCOME | 123,328 | 121,313 |
| DFA EMERGING MARKETS SOCIAL CO | 112,403 | 148,674 |
| DFA U.S. SOCIAL CORE EQUITY 2 | 115,844 | 283,588 |
| HAMLIN HIGH DIVIDEND EQUITY FD | 388,091 | 647,287 |
| PIMCO COMMODITY REAL RETURN ST | 85,060 | 74,774 |
| PIMCO FUNDS LOW DURATION FUND | 40,862 | 38,982 |
| TIAA-CREF SOCIAL CHOICE EQUITY | 265,030 | 449,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERATE CAPITAL, INC | 156,710 | 516,857 | |
| RESCORE 2017 FEEDER LP | 99,757 | 0 | |
| RESCORE FEEDER, LP | 199,512 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,333 | 18,333 | ||
| Registered Agent Fee | 86 | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,993 | 10,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,000 | |||
| 990-PF Extension for 2024 | 1,300 |