| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS REAL ESTATE ETF | 73,433 | 80,966 |
| HARMONY BIOSCIENCES HLDG ORD S | 7,859 | 8,981 |
| HP INC | 24,540 | 45,897 |
| PERDOCEO EDUCATION | 15,324 | 26,485 |
| SCHWAB FUNDAMENTAL EM MARKETS | 62,289 | 81,135 |
| SCHWAB FUNDAMENTAL INTERNATION | 65,169 | 82,418 |
| SCHWAB FUNDAMENTAL INTL LARGE | 124,168 | 169,944 |
| SCHWAB FUNDAMENTAL US LARGE CO | 349,892 | 377,865 |
| SCHWAB FUNDAMENTAL US SMALL CO | 336,810 | 362,018 |
| SPDR S&P GLOBAL NATURAL RESOUR | 145,764 | 171,817 |
| VANGUARD GLOBAL EX-US REAL EST | 17,500 | 19,161 |
| VANGUARD SF REIT ETF | 54,584 | 60,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,339 | 9,339 | ||
| Office Supplies | 188 | 188 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 856 | 856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 900 |