| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPLIFY CWP ENHANCED DIVIDEND | 201,229 | 230,199 |
| FIDELITY TOTAL BOND ETF | 617,297 | 637,193 |
| GLOBAL X S&P 500 COVERED CALL | 451,769 | 379,525 |
| HARBOR SCIENTFIC ALPHA HIGH-YE | 396,449 | 394,447 |
| INVESCO S&P INTERNATNL DEVELOP | 94,968 | 115,468 |
| ISHARES CORE MSCI EAFE ETF | 189,389 | 279,473 |
| MARKET VECTORS PREF SECS EX FI | 250,678 | 251,991 |
| PIMCO INCOME FUND | 525,000 | 509,410 |
| PROSHARES RUSSELL 2000 DIVIDEN | 52,374 | 62,974 |
| SCHWAB US DIVIDEND EQUITY ETF | 338,669 | 435,890 |
| SPDR PORTFOLIO HIGH YIELD BND | 402,073 | 405,396 |
| SPDR S TR/S&P 500 HIGH DIVID E | 106,748 | 107,001 |
| TCW FLEXIBLE INCOME ETF | 199,523 | 204,692 |
| VANGUARD INTL HIGH DIV YIELD E | 99,850 | 104,940 |
| VANGUARD TOTAL STOCK MARKET ET | 177,658 | 286,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,798 | 20,798 | ||
| Foundation Dues & Memberships | 1,500 | 1,500 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,611 | 20,611 | ||
| Philanthropic Consulting Srvcs | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,000 | |||
| 990-PF Extension for 2024 | 300 |