| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,115 | 0 | 4,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-10-01 | 7,500 | L | 0 | 0 | ||||
| OFFICE BUILDING | 2018-10-01 | 68,547 | 10,987 | SL | 39.000000000000 | 1,758 | 0 | ||
| RENOVATIONS | 2019-11-30 | 94,291 | 12,291 | SL | 39.000000000000 | 2,418 | 0 | ||
| PARKING LOT | 2020-11-09 | 20,742 | L | 0 | 0 | ||||
| RENOVATIONS | 2020-03-30 | 8,846 | 1,078 | SL | 39.000000000000 | 227 | 0 | ||
| LANDSCAPING | 2021-03-15 | 9,867 | 2,522 | SL | 15.000000000000 | 658 | 0 | ||
| FENCE | 2023-02-22 | 9,400 | 1,149 | SL | 15.000000000000 | 627 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 225 ABBOTT LABS | 7,106 | 28,190 |
| 150 ABBVIE | 5,137 | 34,273 |
| 100 ACCENTURE | 6,089 | 26,830 |
| 800 ALPHABET | 13,540 | 250,400 |
| 800 ALPHABET CL C | 13,459 | 251,040 |
| 360 AMAZON | 44,354 | 83,095 |
| 931 APPLE | 22,326 | 253,102 |
| 200 AUTOMATIC DATA PROCESSING | 10,220 | 51,446 |
| 42 BLACKROCK | 7,595 | 44,954 |
| 367 BLACKSTONE INC | 14,801 | 56,569 |
| 240 CATERPILLAR | 34,693 | 137,489 |
| 228 CHEVRON | 25,767 | 34,749 |
| 810 CISCO | 21,462 | 62,394 |
| 800 CORNING | 19,732 | 70,048 |
| 642 CORTEVA | 26,609 | 43,033 |
| 70 CUMMINS | 10,722 | 35,731 |
| 200 EXXON MOBIL | 14,845 | 24,068 |
| 150 HOME DEPOT | 8,509 | 51,615 |
| 215 HONEYWELL | 28,407 | 41,944 |
| 35 INTUIT | 2,083 | 23,185 |
| 250 JOHNSON & JOHNSON | 16,946 | 51,738 |
| 725 JPMORGAN CHASE | 31,616 | 190,432 |
| 100 MASTERCARD | 8,976 | 57,088 |
| 125 MCDONALDS | 11,001 | 38,204 |
| 138 MCKESSON | 11,895 | 113,200 |
| 535 MICROSOFT | 72,032 | 258,737 |
| 500 MONDELEZ | 12,933 | 26,915 |
| 346 ORACLE | 11,155 | 67,439 |
| 155 PROCTOR & GAMBLE | 12,120 | 22,213 |
| 175 RTX | 7,773 | 32,095 |
| 475 SHELL | 28,693 | 34,903 |
| 305 SOUTHERN CO | 16,671 | 26,596 |
| 500 COCA COLA | 19,787 | 34,955 |
| 250 UNION PACIFIC | 15,519 | 57,830 |
| 200 VALERO ENERGY | 15,606 | 32,558 |
| 600 VISA | 19,236 | 210,426 |
| 2990 PIMCO ENHANCED SHORT MATURITY | 303,743 | 300,017 |
| 311 VANGUARD CONSUMER DISCRETIONARY ETF | 67,389 | 122,509 |
| 9262 VANGUARD FTSE DEV MKTS ETF | 417,640 | 578,597 |
| 610 VANGUARD FTSE EMERGING MKTS ETF | 57,335 | 62,630 |
| 1167 VANGUARD MEGA CAP GROWTH | 166,125 | 481,703 |
| 1745 VANGUARD MID CAP ETF | 282,263 | 506,434 |
| 2600 VANGUARD SHORT TERM COR BD ETF | 209,158 | 207,298 |
| 1341 VANGUARD SMALL CAP ETF | 219,696 | 345,911 |
| 23399 VANGUARD INTERM TERM INV GR ADM | 232,155 | 208,954 |
| 19761 VANGUARD SHORT TERM BD INDEX ADM | 208,630 | 204,335 |
| 59993 VANGUARD SHORT TERM INV GR ADM | 641,775 | 631,131 |
| 37273 VANGUARD TOTAL BD MKT INDEX ADM | 405,282 | 364,160 |
| 4662 COLUMBIA DIVIDEND INCOME | 103,250 | 172,593 |
| 279 JANUS HENDERSON ENTERPRISE | 35,096 | 39,848 |
| 5713 MFS INTL INTRINSIC VALUE | 255,783 | 250,891 |
| 1449 PRIMECAP ODYSSEY AGGRESSIVE GROWTH | 51,493 | 72,536 |
| 1194 ISHARES GLOBAL ENERGY ETF IV | 30,506 | 50,064 |
| 350 VANGUARD HIGH DIVIDEND YIELD ETF IV | 35,353 | 50,232 |
| 250 VANGUARD MATERIALS ETF | 47,321 | 51,888 |
| 15033 DODGE & COX INCOME | 200,000 | 193,175 |
| 1841 ALLSPRING SPECIAL MID CAP VALUE | 59,398 | 83,957 |
| 380 AFLAC | 22,319 | 41,903 |
| 750 BROADCOM | 26,697 | 215,620 |
| 125 KLA CORP | 36,951 | 136,089 |
| 100 LOWES COS INC | 19,405 | 24,116 |
| 130 PARKER HANNIFIN | 36,730 | 114,265 |
| 4940 SCHWAB FUNDAMENTAL INL LARGE | 160,854 | 223,337 |
| 3050 COLUMBIA EM CORE EX CHINA | 96,954 | 116,998 |
| 2700 ISHARES IBONDS DEC 2027 | 63,774 | 65,556 |
| 1230 ISHARES TR IS 1/5 YR INV GR CR BD ETF | 62,389 | 65,042 |
| 1200 ISHARES 3-7 YR TREASURY BD ETF | 141,192 | 143,220 |
| 5590 ISHARES IBOND DEC 2026 TRM CORP | 133,911 | 135,446 |
| 60 DEERE & CO | 24,195 | 27,934 |
| 735 ABRDN BLMBRG ALL CM SG | 14,910 | 14,355 |
| 76 GOLDMAN SACHS ACCESS | 157,616 | 157,406 |
| 544 INVESCO S&P 500 TOP 50 | 27,773 | 32,248 |
| 1200 ISHARES IBONDS DEC 2028 | 29,559 | 30,546 |
| 770 ISHARES 1 TO 3 MONTH | 77,315 | 77,293 |
| 950 PACER US CASH COWS 100 | 37,993 | 43,623 |
| 181 VANGUARD INFORMATION ETF | 96,260 | 136,434 |
| 593 VANGUARD MEGA CAP ETF | 144,672 | 148,944 |
| 275 VANGUARD UTILITIES ETF | 41,826 | 50,886 |
| 48 VERTIV | 5,712 | 7,776 |
| 1778 PIMCO DYNAMIC INCOME OPP | 24,820 | 24,608 |
| 4366 ISHARES IBONDS TERM | 99,963 | 99,872 |
| 5374 ISHARES IBONDS TERM | 119,952 | 120,190 |
| 1491 ROUNDHILL BALL METAVERSE | 30,245 | 28,001 |
| 425 VANGUARD MIDCAP GROWTH | 124,055 | 118,635 |
| 203 VANGUARD MID CAP VALUE | 34,680 | 36,006 |
| 736 VANGUARD TOTAL BOND | 54,810 | 54,516 |
| 49 DIGITAL REALTY | 8,200 | 7,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE PARTNERSHIP | AT COST | 1,666,098 | 1,712,178 |
| TIMBERLAND | AT COST | 160,716 | 160,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,500 | 0 | 7,500 | |
| OFFICE BUILDING | 68,547 | 12,745 | 55,802 | |
| RENOVATIONS | 94,291 | 14,709 | 79,582 | |
| PARKING LOT | 20,742 | 0 | 20,742 | |
| RENOVATIONS | 8,846 | 1,305 | 7,541 | |
| LANDSCAPING | 9,867 | 3,180 | 6,687 | |
| FENCE | 9,400 | 1,776 | 7,624 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 841 | 0 | 841 | |
| BANK CHARGES | 705 | 0 | 705 | |
| ADR FEES | 6 | 6 | 0 | |
| INSURANCE | 2,343 | 0 | 2,343 | |
| APPRAISAL | 2,200 | 0 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLEM-N-SCOUT LLC | 72,117 | 72,117 | 72,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 85,433 | 85,433 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,051 | 3,051 | 0 | |
| AD VALOREM | 580 | 0 | 580 | |
| 2024 EXCISE TAX EXTENSION PMT | 4,500 | 0 | 0 |