| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CANADIAN TAX PREP FEES | 6,058 | 6,058 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 135 | 135 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 15,617 | 14,564 |
| BANK OF MONTREAL | 0 | 0 |
| VERIZON | 25,187 | 24,790 |
| COMCAST | 45,628 | 44,288 |
| DOWDUPONT | 25,165 | 25,040 |
| CVS HEALTH CORP | 16,027 | 15,127 |
| ANHEUSER BUSCH | 25,997 | 25,505 |
| GOLDMAN SACHS | 15,892 | 15,008 |
| WELLS FARGO | 24,631 | 25,106 |
| NOVARTIS | 26,373 | 24,780 |
| ELEVANCE | 21,051 | 19,425 |
| VF CORP | 0 | 0 |
| WESPAC BANKING | 21,701 | 19,545 |
| HOME DEPOT | 26,268 | 24,733 |
| JP MORGAN CHASE | 25,647 | 24,541 |
| METLIFE | 0 | 0 |
| ISHARES CORE US | 40,260 | 33,805 |
| TRUIT BANKS | 16,242 | 15,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS COR | 247,858 | 315,149 |
| DFA INTERNATIONAL REAL E | 75,930 | 67,768 |
| DFA INTERNATIONAL SMALL | 175,656 | 250,788 |
| DFA US LARGE CAP VALUE | 552,049 | 837,930 |
| DFA US SMALL CAP VALUE | 287,461 | 485,100 |
| VANGUARD SHORT TERM | 0 | 0 |
| ARK INNOVATION ETF | 179,439 | 98,299 |
| BITWISE BITCOIN ETF | 313,975 | 279,675 |
| VANGUARD SMALL CAP VALUE | 197,198 | 377,335 |
| APPLE | 21,656 | 250,420 |
| ALPHABET | 25,074 | 190,440 |
| MICROSOFT | 29,238 | 295,050 |
| ISHARES CORE S&P 500 | 140,912 | 276,680 |
| VANGUARD REAL ESTATE | 46,492 | 53,448 |
| VANGUARD MID CAP ETF | 127,771 | 217,379 |
| VANGUARD FTSE DEVELOPED MARKE | 393,972 | 478,200 |
| MICROSTRATEGY INC | 149,598 | 1,818,814 |
| GRAYSCALE BITCOIN TR BTC | 0 | 0 |
| STONE RIDGE TR V | 319,898 | 296,587 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11.15 ACRES CARSON RD DIWIDDIE VA | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SWACO CANADA INC | 2,642,893 | 2,815,339 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES SCOTIA BANK | 53 | 53 | 0 | 0 |
| CREATIVE PLANNING OTHER CHARGE | 166 | 166 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWACO CANADA K-1 FLOW | 33,014 | 33,014 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,460 | 2,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT FEES | 25,000 | 25,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,798 | 5,738 | 0 | 3,060 |
| FOREIGN TAXES - SWACO | 18,452 | 18,452 | 0 | 0 |