| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,795 | 3,398 | 0 | 3,397 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2021-08-12 | 3,148 | 2,604 | 200DB | 11.52 % | 363 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 9,307 | 815,580 |
| INTL BUSINESS MACHINES CORP. | 124,004 | 444,315 |
| JOHNSON & JOHNSON | 200,395 | 599,120 |
| PEPSICO INC. | 130,986 | 343,587 |
| PROCTER & GAMBLE | 200,675 | 427,207 |
| MC DONALDS CORP | 100,387 | 366,756 |
| DUKE ENERGY CORP | 124,175 | 124,026 |
| COLGATE PALMOLIVE CO | 39,804 | 97,274 |
| UNITED PARCEL SER INC CL-B | 43,668 | 61,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SEL SECT SPDR FD | AT COST | 78,788 | 397,991 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 62,775 | 286,770 |
| VANGUARD GROWTH ETF | AT COST | 122,194 | 634,218 |
| LORD ABBETT ULTRA SHORT BD | AT COST | 755,966 | 770,703 |
| VANGUARD INDUSTRIAL ETF | AT COST | 250,296 | 667,178 |
| BLACKROCK EVENT DRIVEN EQ INST | AT COST | 591,633 | 674,855 |
| FIRST TRUST AMEX BIOTECH | AT COST | 155,201 | 234,813 |
| VANGUARD INFO TECH ETF | AT COST | 40,625 | 376,890 |
| VANGUARD UTILITY ETF | AT COST | 74,934 | 117,500 |
| BX/GSO SECURED LENDING FUND CPV | AT COST | 244,200 | 263,300 |
| ISHARES RUSSELL MIDCAP V ETF | AT COST | 329,899 | 453,194 |
| VANGUARD SM CAP VALUE ETF | AT COST | 116,563 | 157,995 |
| THORNBURG LIMITED-TRM INC INST | AT COST | 659,435 | 680,065 |
| PARTNERS GROUP PE - A | AT COST | 585,557 | 750,068 |
| AMERICAN GLOBAL INSIGHT F2 | AT COST | 315,778 | 442,394 |
| FIRST EAGLE GLOBAL I | AT COST | 286,680 | 355,357 |
| GQG PARTNERS EMRG MKTS EQ INS | AT COST | 236,528 | 269,044 |
| LAZARD GLB LSTD INFR PTF INST | AT COST | 470,686 | 538,957 |
| FEDERATED HRMS TAX-FREE OBL AV | AT COST | ||
| AMERICAN TAX EXEMPT BD AMER F2 | AT COST | ||
| CALVERT EQUITY I | AT COST | 144,649 | 128,621 |
| PZENA EMERGING MKTS VAL INST | AT COST | 131,888 | 160,692 |
| T ROWE PRICE CAP APPREC FD | AT COST | 688,969 | 692,868 |
| CAPITAL GROUP MUNI INC ETF | AT COST | 397,938 | 399,255 |
| CAPITAL GRP SHRT DUR MI ETF | AT COST | 398,045 | 397,602 |
| CAPITAL GRP WRLD DVD ETF | AT COST | 128,308 | 133,686 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 181 | |||
| Furniture and Fixtures | 1,656 | 1,656 | ||
| Machinery and Equipment | 5,530 | 5,349 | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPTL FILING FEE | 1,000 | 1,000 | ||
| FINANCIAL ADVISORY FEES | 79,831 | 79,831 | ||
| PAYROLL PROCESSING | 450 | 450 | ||
| TELEPHONE | 1,322 | 1,322 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 41,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,343 | 2,343 |
| EPTL FILING FEE | 1,000 | 750 |
| EXCISE TAX PAYABLE | 7,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,357 | |||
| FOREIGN TAX WITHHELD | 2,737 | 2,737 | ||
| PAYROLL TAXES | 5,074 | 5,074 |