| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,550 | 1,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TCW METROPOLITAN WEST | 2016-12 | PURCHASE | 2025-09 | 6,565 | 7,462 | -897 | ||||
| ISHARES CORE S&P 500 | 2019-05 | PURCHASE | 2025-03 | 31,863 | 16,704 | 15,159 | ||||
| DFA INTERNATIONAL | 2020-10 | PURCHASE | 2025-05 | 7,488 | 5,317 | 2,171 | ||||
| THORNBURG LIMITED INCOME | 2020-10 | PURCHASE | 2025-05 | 2,988 | 3,281 | -293 | ||||
| ISHARES S&P SMALL-CAP | 2020-10 | PURCHASE | 2025-05 | 17,327 | 11,636 | 5,691 | ||||
| ISHARES S&P MIDCAP | 2020-10 | PURCHASE | 2025-03 | 15,162 | 9,172 | 5,990 | ||||
| ISHARES INTL SELECT | 2020-10 | PURCHASE | 2025-05 | 4,482 | 3,513 | 969 | ||||
| PIMCO INTL BOND | 2021-01 | PURCHASE | 2025-05 | 1,788 | 2,030 | -242 | ||||
| DFA DIMENSIONAL | 2023-04 | PURCHASE | 2025-09 | 2,491 | 1,807 | 684 | ||||
| ISHARES S&P 500 GROWTH | 2025-03 | PURCHASE | 2025-05 | 3,814 | 3,449 | 365 | ||||
| ISHARES GOLD TRUST | 2025-03 | PURCHASE | 2025-11 | 4,160 | 3,314 | 846 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THORNTON LIMITDR TERM | 45,395 | 43,248 |
| DFA INFLATION PROTECT DIPSX | 17,071 | 14,696 |
| DFA INTERMED DFIGX | 31,096 | 26,742 |
| METROPOLITAN WEST | ||
| VANGUARD INT-TERM | 31,167 | 29,563 |
| PIMCO INTERNATIONAL | 30,756 | 28,077 |
| VANGUARD HIGH YIELD | 13,786 | 13,326 |
| THORNBURG STRATEGIC | 10,000 | 9,945 |
| ISHARES TREASURY | 2,357 | 2,348 |
| ISHARES GOLD TRUST | 12,149 | 17,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FTSE RAFI | 10,960 | 18,953 |
| ISHARES CORE S&P | 14,652 | 34,247 |
| ISHARES S&P | 22,548 | 25,286 |
| ISHARES S&P SMALL CAP | 17,346 | 23,715 |
| ISHARES S&P SMALL CAP 600 | 8,563 | 14,897 |
| VANGUARD HIGH DIVIDEND | 29,751 | 43,701 |
| DFA INTERNTL | 18,857 | 33,448 |
| DFA EMERGING MKTS | 10,561 | 11,699 |
| ISHARES INTL SELECT | 22,975 | 35,347 |
| ISHARES MSCI EAFE GROWTH | 20,982 | 24,721 |
| DIMENSIONAL GLOBAL REAL | 16,981 | 18,362 |
| DFA DIMENSIONAL EMERGING | 13,165 | 18,928 |
| ISHARES S&P MIDCAP 400 | 17,198 | 31,582 |
| ISHARES S&P 500 | 26,755 | 35,376 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 74 | 74 | ||
| BANK FEE | 15 | 15 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 7,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB MANAGEMENT FEE | 4,181 | 4,181 |