| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,400 | 0 | 0 | 6,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVIS BUDGET GROUP | AT COST | 54,681 | 50,715 |
| CNO FINANCIAL GROUP INC | AT COST | 100,632 | 162,036 |
| ELI LILLY & CO. | AT COST | 684,540 | 6,664,982 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 47,845 | 82,640 |
| INDUSTRIAL SELECT SECT SPDR | AT COST | 11,270 | 11,654 |
| ISHARES MSCI EAFE | AT COST | 7,311 | 12,068 |
| ISHARES S&P 500 GROWTH INDEX | AT COST | 42,915 | 125,514 |
| ISHARES S&P 500 VALUE INDEX | AT COST | 52,629 | 101,618 |
| JPM BETABUILDERS CANADA ETF | AT COST | 31,229 | 59,395 |
| JPM BETABUILDERS DEVELOPED ASIA | AT COST | 30,582 | 35,643 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 30,428 | 34,674 |
| JPM BETABUILDERS JAPAN | AT COST | 71,740 | 96,995 |
| JPM LARGE CAP GRWTH FUND - CLASS I | AT COST | 63,339 | 86,269 |
| META PLATFORMS INC - CLASS A | AT COST | 7,600 | 147,618 |
| NET LEASE OFFICE PROPERTY | AT COST | 592 | 1,725 |
| NORFOLK SOUTHERN CORP | AT COST | 132,800 | 179,179 |
| SAFEHOLD INC | AT COST | 22,301 | 21,271 |
| SIX CIRCLE MGD EQ U.S. UNCONSTRAINED | AT COST | 642,135 | 1,051,683 |
| SIX CIRCLES MEP INTERNATIONAL | AT COST | 275,274 | 422,049 |
| SPDR S&P 500 ETF TRUST | AT COST | 83,586 | 312,014 |
| VERMONT STREET PARTNERS, LLC | AT COST | 308,697 | 308,697 |
| WP CAREY INC | AT COST | 63,970 | 49,904 |
| Description | Amount |
|---|---|
| CLOSE OUT OTHER INVESTMENTS | 304,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,081 | 16,081 | 0 | 0 |
| BUSINESS LICENSES AND REGISTRATION EXPENSE | 23 | 0 | 0 | 23 |
| BANK FEES | 179 | 0 | 0 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 2,788 | 0 | 0 | 2,788 |