| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, P.C | 57,690 | 11,538 | 46,152 | |
| FORVIS | 1,750 | 1,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 668,595 | 716,393 | 51,627 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADAMS STREET PARTNERSHIPS | PURCHASE | 52 | -52 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 27 | 27 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 159 | -159 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 18,546 | 18,546 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 22,751 | 22,751 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS MANAGED BY EL POMAR | 23,112,667 | 23,549,836 |
| IR&M SHORT DIVERSIFIED INC. | 33,873,950 | 36,113,195 |
| FOREIGN BONDS | 807,678 | 798,281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES MANAGED BY EL POMAR | 30,994,778 | 134,177,383 |
| LOOMIS SAYLES | 44,017,559 | 61,658,003 |
| DODGE & COX | 69,991,295 | 91,014,552 |
| EARNEST PARTNERS | 43,787,708 | 57,020,364 |
| AMERICAN FUNDS EUROPACIFIC | 36,841,161 | 53,964,812 |
| CAUSEWAY INTERNATIONAL | 16,647,191 | 24,710,182 |
| ARTISAN INTERNATIONAL | 10,927,617 | 11,122,655 |
| WCM INTERNATIONAL | 10,339,410 | 14,495,614 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MINERAL INTERESTS | 57,595 | 57,595 | 40,000 | |
| MINING CLAIMS | 248 | 248 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GARDEN CITY COMPANY | AT COST | 10,380,000 | 50,900,000 |
| HORSLEY BRIDGE PARTNERSHIPS | AT COST | 13,180,726 | 31,058,349 |
| FARALLON CAPITAL | AT COST | 16,885,150 | 20,466,670 |
| SIGULER GUFF BUYOUT FUNDS | AT COST | 10,032,698 | 13,867,216 |
| VERITAS CAPITAL FUNDS | AT COST | 4,739,309 | 6,641,994 |
| FORESTER FUND | AT COST | 163,602 | 216,529 |
| PRISA II | AT COST | 5,643,865 | 6,696,790 |
| MONARCH CAPITAL PARTNERS | AT COST | 4,470,150 | 5,345,095 |
| ADAMS STREET PARTNERSHIPS | AT COST | 1,198,112 | 419,322 |
| MESIROW PRIVATE EQUITY FUND | AT COST | 31,693 | 52,970 |
| WHITEHALL INTERNATIONAL REAL ESTATE | AT COST | 223,368 | 30,443 |
| OHA CREDIT SOLUTIONS FUND II | AT COST | 5,350,064 | 6,201,857 |
| BERTRAM CAPITAL PARTNERS V | AT COST | 1,630,128 | 3,243,665 |
| GCP STRATEGIC PARTNERS FUND | AT COST | 1,968,528 | 2,121,000 |
| PORTFOLIO ADVISORS SECONDARY FUND | AT COST | 678,203 | 917,943 |
| S3 LB REAL ESTATE CREDIT FUND | AT COST | 1,200,000 | 1,223,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PENROSE HOUSE CAMPUS | 19,370,814 | 8,343,307 | 11,027,507 | 24,027,376 |
| INGERSOLL PROPERTY | 897,080 | 21,746 | 875,334 | 1,525,000 |
| OFFICE BUILDING | 1,845,924 | 1,333,880 | 512,044 | 4,200,000 |
| PENROSE HERITAGE MUSEUM | 5,424,538 | 1,859,584 | 3,564,954 | 6,294,334 |
| SHRINE BUILDING, SOUND SYSTEM | 817,186 | 434,466 | 382,720 | 8,060,000 |
| FURNITURE AND EQUIPMENT | 1,172,165 | 851,769 | 320,396 | 330,605 |
| ART COLLECTION | 733,822 | 733,822 | 7,109,338 | |
| ST. JUDE SHRINE | 75,000 | |||
| LITTLE TURKEY CREEK OPEN SPACE | 3,755,222 | 3,755,222 | 3,800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPARKS WILLSON, P.C. | 29,244 | 29,244 | ||
| MONSON, CUMMINS & SHOHET, LLC | 325 | 325 | ||
| SIMPSON THATCHER & BARTLETT | 123,702 | 123,702 | ||
| LEE SCHWALB LLC | 552 | 552 | ||
| MORGAN, LEWIS & BOCKIUS LLP | 2,686 | 2,686 | ||
| HIGBEE | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 545,000 | 795,000 | 795,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 32,353 | 32,353 | ||
| REPAIRS AND MAINTENANCE | 206,768 | 16,459 | 190,309 | |
| AUTO EXPENSE | 9,626 | 693 | 8,933 | |
| SUPPLIES AND POSTAGE | 37,416 | 1,321 | 36,095 | |
| TELEPHONE | 51,282 | 3,900 | 47,382 | |
| MILEAGE AND PARKING | 21,038 | 1,716 | 19,322 | |
| DUES AND SUBSCRIPTIONS | 44,922 | 6,110 | 38,812 | |
| INSURANCE | 196,696 | 34,420 | 162,276 | |
| MISCELLANEOUS EXPENSE | 27,600 | 2,071 | 25,529 | |
| SPECIAL EVENTS | 256,629 | 256,629 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES - ROCKY | 163,350 | ||
| REGISTRATION FEES - OTHER | 18,836 | ||
| TEPPCO OIL ROYALTIES | 4,766 | 4,766 | |
| PARTNERSHIP ORD INCOME | 2,467,802 | 2,467,802 | |
| ADAMS STREET PARTNERS | -3,601 | ||
| BERTRAM CAPITAL FUND VI | -2,777 | ||
| GCP STRATEGIC PARTNERS | 921 | ||
| GOLUB CAPITAL PARTNERS | 499 | ||
| HORSLEY BRIDGE PARTNERS | 11,097 | ||
| MESIROW PRIVATE EQUITY | -2,766 | ||
| MONARCH CAPITAL PARTNERS | 9,228 | ||
| ALLIANCE BERNSTEIN | 2,311 | ||
| ALLIANCE BERNSTEIN | -2,311 | ||
| ENTERPRISE PRODUCTS PARTNERS | -2,410 | ||
| ENTERPRISE PRODUCT PARTNERS | 2,410 | ||
| OHA CREDIT SOLUTIONS II | 7,425 | ||
| OTHER INCOME | 2,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STOCK EXCHANGE, INC. | 816 | 816 | ||
| BLOOMBERG FINANCE | 55,139 | 55,139 | ||
| CAPTRUST WEALTH MANAGEMENT | 153,734 | 153,734 | ||
| WCM INTERNATIONAL FUND | 160,870 | 160,870 | ||
| LOOMIS SAYLES & COMPANY | 557,187 | 557,187 | ||
| EARNEST PARTNERS, LLC | 418,465 | 418,465 | ||
| NORTHERN TRUST | 97,680 | 97,680 | ||
| PPC ACTUARIAL INC. | 750 | 750 | ||
| J.H. KUNIN ART DEALER | 150 | 150 | ||
| STOCKMAN KAST & RYAN | 13,750 | 13,750 | ||
| REES HOLDINGS DBA GATHER INNOVAT | 2,269 | 2,269 | ||
| CAPITAL LINGUISTS LLC | 1,400 | 1,400 | ||
| VIVA MARKETING AND CONSULTING | 1,665 | 1,665 | ||
| VOELKER RESEARCH | 1,680 | 1,680 | ||
| IT360, INC. | 72,931 | 72,931 | ||
| WHITE RIVER STRATEGY | 35,500 | 35,500 | ||
| MERCER | 50,000 | 50,000 | ||
| PEOB CONSULTING, LLC | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 ESTIMATED EXCISE TAX PAID | 550,000 | |||
| 2025 ESTIMATED INCOME TAX PAID | 53,081 |