| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES TRUST S&P 50 | AT COST | 583,194 | 899,326 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 41,878 | 71,026 |
| 464288273 ISHARES TRUST MSCI E | AT COST | 78,889 | 80,166 |
| 464288521 ISHARES TRUST FTSE N | AT COST | 88,554 | 86,010 |
| 46432F842 ISHARES ETF CORE MSC | AT COST | 329,799 | 341,648 |
| 921937835 VANGUARD BOND INDEX | AT COST | 524,625 | 525,156 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 54,644 | 78,462 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 95,186 | 94,188 |
| 92206C102 VANGUARD SHORT TERM | AT COST | 44,079 | 43,930 |
| 922908751 VANGUARD SMALL CAP | AT COST | 50,540 | 51,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 108 | 0 | 108 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 921 |
| COST BASIS ADJUSTMENT | 743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 176 | 176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 564 | 564 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |