| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,975 | 4,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FOUNTAIN VALLEY CA BOND | 2015-08 | PURCHASE | 2025-09 | 250,000 | 250,000 | |||||
| APPLE INC BOND | 2023-12 | PURCHASE | 2025-11 | 49,438 | 49,261 | 177 | ||||
| CAPITAL WORLD GROWTH & INCOME | 2020-05 | PURCHASE | 2025-12 | 94,000 | 51,253 | 42,747 | ||||
| CONSTELLATION BRANDS | 2016-03 | PURCHASE | 2025-12 | 29,477 | 28,790 | 687 | ||||
| ISHARES CORE S&P 500 | 2020-05 | PURCHASE | 2025-12 | 35,145 | 6,924 | 28,221 | ||||
| T ROWE PRICE OVERSEAS | 2016-06 | PURCHASE | 2025-12 | 75,000 | 39,683 | 35,317 | ||||
| SIMON PROPERTY GROUP | 2021-10 | PURCHASE | 2025-12 | 18,258 | 13,179 | 5,079 | ||||
| THORNBURG INVEST INC BLDR | 2016-06 | PURCHASE | 2025-12 | 44,000 | 25,461 | 18,539 | ||||
| CARRIER GLOBAL | 2020-05 | PURCHASE | 2025-12 | 13,328 | 13,328 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FOUNTAIN VY CA BOND - ACQ 8/24/15 3. | ||
| APPLE INC BOND - ACQ 12/5/23 2.45% | ||
| MICROSOFT CORP BOND - ACQ 12/05/23 3 | 77,373 | 79,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSTELLATION ENERGY CORP 1,466 SH | 517,894 | |
| OGDEN TELEPHONE CO 600 SHARES (D) - | 180,000 | 2,419,754 |
| CAPITAL WORLD GR & IN FD 7,062 SH | 336,246 | 504,015 |
| AMERICAN FD EURO FND 8,398 SH | 398,689 | 506,847 |
| T ROWE PRICE OVER FD 25,139 SH | 213,528 | 407,006 |
| THORNBURG INV INC BUILDER FND 12,370 | 236,380 | 407,218 |
| PUTNAM SHORT DUR FND 25,113.87 SH | 253,694 | 254,906 |
| ALLIANT ENERGY 8,760 SH - ACQ 6/17/1 | 254,609 | 569,488 |
| TRUIST CP 1,000 SH - ACQ 8/25/15 | 36,087 | 49,210 |
| BLACKROCK INC 400 SH - ACQ 8/13/15 | 134,672 | 428,136 |
| BOEING 750 SH - ACQ 5/16/16 | 100,479 | 162,840 |
| CONOCOPHILLIPS 3,000 SH - ACQ VARIOU | 163,006 | 280,830 |
| CONSTELLATION BRANDS INC 200 SH - AC | ||
| EXELON CORP 3,000 SH | 104,035 | 130,770 |
| FORD MOTOR CO 3,000 SH - ACQ 2/16/23 | 38,829 | 39,360 |
| GENUINE PARTS CO 800 SH - ACQ 8/3/15 | 71,019 | 98,368 |
| HOME DEPOT 500 SH - ACQ 6/17/15 | 56,035 | 172,050 |
| HOME DEPOT 100 SH - ACQ 3/9/16 | 21,608 | 34,410 |
| JOHNSON & JOHNSON 850 SH - ACQ VARIO | 63,251 | 175,908 |
| JP MORGAN CHASE 650 SH - ACQ 6/17/15 | 44,246 | 209,443 |
| JP MORGAN CHASE 900 SH - ACQ 8/11/16 | 59,455 | 289,998 |
| KINDER MO 4,000 SH ACQ 7/28/15 | 108,714 | 109,960 |
| RTX 250 SH - ACQ 6/17/15 | 27,340 | 45,850 |
| VERIZON COMM INC 450 SH - ACQ 6/17/1 | 21,168 | 18,329 |
| WELLS FARGO & CO 1,350 SH - ACQ 6/17 | 76,194 | 125,820 |
| WEYERHAEUSER CO 2,800 SH - ACQ 9/26/ | 84,116 | 66,332 |
| ISHARES TR CORE S&P 500 1,300 SH - A | 297,809 | 890,422 |
| ISHARES TR RUSSELL MIDCAP 3,920 SH - | 167,737 | 377,378 |
| ISHARES TR RUSSELL 2000 920 SH - ACQ | 115,212 | 226,467 |
| CISCO SYSTEMS 1,500 SH 4-20-17 | 48,720 | 115,545 |
| ROYAL BANK CANADA 700 SH 4-20-17 | 49,938 | 119,343 |
| CLOROX 297 SH | ||
| PFIZER 1,000 SH ACQ 3-25-20 | 29,967 | 24,900 |
| SOUTHERN CO 900 SH ACQ 3-25-20 | 44,817 | 78,480 |
| ELI LILLY 350 SH ACQ 4-1-20 | 47,437 | 376,138 |
| AMERICAN ELECTRIC 1,200 SH ACQ 4-17- | 102,033 | 138,372 |
| AMERICAN ELECTRIC 500 SH ACQ 8-27-25 | 56,322 | 57,655 |
| CORNING 600 SH ACQ 8-27-25 | 40,429 | 52,536 |
| DOMINION ENERGY 1,200 SH ACQ 4-17-20 | ||
| PIMCO SHORT TERM 20,289.54 SH | 199,932 | 196,403 |
| EXCELON 1,400 SH ACQ 9-15-20 | 51,331 | 61,026 |
| SOUTHERN CO 2,000 SH ACQ 9-15-20 | 106,762 | 174,400 |
| SIMON PROPERTY GROUP 1,900 SH | 250,402 | 351,709 |
| PIMCO INCOME CL2 47,258.98 SH | 500,000 | 519,376 |
| VIRTUS SEIX FLOATING 75,662.04 SH | 600,000 | 578,815 |
| WELLS FARGO & CO 500 SH ACQ 5/30/24 | 29,397 | 46,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - UNITED LIFE INS | AT COST | 250,000 | 250,000 |
| ANNUITY - STANDARD INS | AT COST | 250,000 | 250,000 |
| ANNUITY - AMERICAN GENERAL | AT COST | ||
| ANNUITY - ASPIDA LIFE | AT COST | 250,000 | 250,000 |
| ANNUITY - AXONIC | AT COST | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE - OP | 491 | |||
| INVESTMENT FEES - INV | 23,575 | 23,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERICAN GENERAL ANNUITY | 21,884 | 21,884 | 21,884 |
| OIL ROYALTIES | 31 | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,000 | 7,000 | ||
| FOREIGN TAX | 3,879 | 3,879 |