| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 95000N3D9 WELLS FARGO & COMPAN | 15,000 | 14,518 |
| 95000N2R9 WELLS FARGO & COMPAN | 19,999 | 19,023 |
| 17290JDE8 CITIGROUP GLOBAL MAR | 24,999 | 22,680 |
| 48126DBX6 JPMORGAN CHASE & CO | ||
| 48128GE48 JPMORGAN CHASE & CO | 25,000 | 23,422 |
| 680223AK0 OLD REPUBLIC INTL CO | 30,261 | 29,918 |
| 931427AQ1 WALGREENS BOOTS ALLI | ||
| 48128GQ45 JPMORGAN CHASE & CO | 49,999 | 49,201 |
| 89236TEQ4 TOYOTA MOTOR CREDIT | ||
| 384802AE4 WW GRAINGER INC CALL | ||
| 237194AL9 DARDEN RESTAURANTS I | 72,780 | 74,747 |
| 06747PV48 BARCLAYS BANK PLC SE | 75,000 | 71,082 |
| 47233JCW6 JEFFERIES GRP LLC / | 79,200 | 71,908 |
| 14040HBJ3 CAPITAL ONE FINANCIA | ||
| 34959JAG3 FORTIVE CORPORATION | 85,043 | 84,405 |
| 38150ADF9 GOLDMAN SACHS GROUP | 84,998 | 76,482 |
| 47233JAF5 JEFFERIES GRP LLC / | 84,997 | 88,272 |
| 17298CH27 CITIGROUP INC SER MT | 94,997 | 89,395 |
| 92346MAC5 VERIZON COMMUNICATIO | 99,996 | 89,520 |
| 06048WW71 BANK OF AMERICA CORP | ||
| 1730T32D4 CITIGROUP INC SER MT | 20,000 | 17,626 |
| 17324C2B1 CITIGROUP GLOBAL MAR | 29,999 | 28,220 |
| 17330RAA3 CITIGROUP GLOBAL MAR | ||
| 38150APN9 GOLDMAN SACHS GROUP | ||
| 47233JBQ0 JEFFERIES GRP LLC / | 31,998 | 32,860 |
| 47233JCU0 JEFFERIES GRP LLC / | 10,000 | 9,506 |
| 47233JDL9 JEFFERIES GRP LLC / | 9,912 | 8,823 |
| 48126DNC9 JPMORGAN CHASE & CO | 15,000 | 14,297 |
| 48128GG38 JPMORGAN CHASE & CO | 25,000 | 24,496 |
| 95001D2J8 WELLS FARGO & COMPAN | 30,000 | 29,343 |
| 95001D4J6 WELLS FARGO & COMPAN | 13,000 | 12,686 |
| 95001DBQ2 WELLS FARGO & COMPAN | ||
| 95001DC99 WELLS FARGO & COMPAN | ||
| 06048W2D1 BANK OF AMERICA CORP | ||
| 06055JAB5 BANK OF AMERICA CORP | ||
| 097023AU9 BOEING CO NT | 51,919 | 53,768 |
| 17290AKQ2 CITIGROUP INC SER MT | ||
| 294429AV7 EQUIFAX INC CALL 11/ | 24,120 | 25,441 |
| 38150AQL2 GOLDMAN SACHS GROUP | ||
| 48130CBX2 JPMORGAN CHASE & CO | ||
| 61760QNP5 MORGAN STANLEY SER M | ||
| 15089QAX2 CELANESE US HOLDINGS | 31,166 | 30,529 |
| 30040WBA5 EVERSOURCE ENERGY CA | 20,156 | 21,132 |
| 37045VAK6 GENERAL MOTORS CO CA | 37,174 | 38,037 |
| 38150AQB4 GOLDMAN SACHS GROUP | ||
| 565849AE6 MARATHON OIL CORP BD | 52,189 | 54,097 |
| 573284AJ5 MARTIN MARIETTA MATE | 37,254 | 37,592 |
| 10922NAG8 BRIGHTHOUSE FINANCIA | 66,947 | 66,384 |
| 172062AE1 CINCINNATI FINL CORP | 77,440 | 81,162 |
| 257469AJ5 DOMINION RESOURCES I | 41,124 | 40,976 |
| 30040WAW8 EVERSOURCE ENERGY CA | 73,354 | 73,337 |
| 38151FCP6 GOLDMAN SACHS GROUP | 39,860 | 40,337 |
| 38151FLD3 GOLDMAN SACHS GROUP | 49,688 | 50,254 |
| 620076BW8 MOTOROLA SOLUTIONS I | 45,141 | 47,339 |
| 68389XCH6 ORACLE CORP CALL 09/ | 21,013 | 21,194 |
| 892356AB2 TRACTOR SUPPLY CO CA | 70,451 | 72,452 |
| 91159XBA2 US BANCORP SER MTN C | 34,738 | 35,374 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 51,098 | 471,207 |
| 037833100 APPLE INC | 13,258 | 431,240 |
| 437076102 HOME DEPOT INC | 57,460 | 191,693 |
| 46625H100 JPMORGAN CHASE & CO | 30,750 | 262,896 |
| G1151C101 ACCENTURE PLC CLASS | 22,274 | 151,311 |
| 30303M102 META PLATFORMS INC | 51,077 | 236,648 |
| 701094104 PARKER HANNIFIN CORP | 83,730 | 312,996 |
| 08579W103 BERRY GLOBAL GROUP I | ||
| 718172109 PHILIP MORRIS INTERN | 3,016 | 57,732 |
| 91324P102 UNITEDHEALTH GROUP I | 41,965 | 162,924 |
| 023135106 AMAZON COM INC | 55,077 | 317,486 |
| 574599106 MASCO CORP | 102,777 | 118,511 |
| 697435105 PALO ALTO NETWORKS I | 23,810 | 472,415 |
| 150870103 CELANESE CORP | ||
| 278865100 ECOLAB INC | 23,796 | 70,510 |
| 26875P101 EOG RES INC | 52,349 | 68,796 |
| 61174X109 MONSTER BEVERAGE COR | 84,171 | 177,100 |
| 452308109 ILLINOIS TOOL WORKS | 24,535 | 125,619 |
| 032654105 ANALOG DEVICES INC | 130,575 | 201,352 |
| 98978V103 ZOETIS INC | 63,770 | 165,704 |
| 235851102 DANAHER CORP | 31,200 | 153,997 |
| 03027X100 AMERICAN TOWER CORP | 30,524 | 127,076 |
| 68389X105 ORACLE CORP | 25,529 | 357,150 |
| 502431109 L3 HARRIS TECHNOLOGI | 71,972 | 105,522 |
| 855244109 STARBUCKS CORP | 34,931 | 109,175 |
| 902973304 US BANCORP DEL COM N | 104,614 | 168,048 |
| 79466L302 SALESFORCE INC | 35,702 | 214,838 |
| 57636Q104 MASTERCARD INC CL A | 31,485 | 339,474 |
| 438516106 HONEYWELL INTL INC | 89,199 | 113,751 |
| 580135101 MCDONALD'S CORP | 27,772 | 135,786 |
| 17275R102 CISCO SYSTEMS INC | 31,065 | 109,665 |
| 713448108 PEPSICO INC | ||
| 641069406 NESTLE S.A. SPONSORE | 30,285 | 81,192 |
| 166764100 CHEVRON CORPORATION | 71,048 | 108,827 |
| 02079K107 ALPHABET INC/CA-CL C | 49,416 | 443,867 |
| 02209S103 ALTRIA GROUP INC | 2,298 | 39,466 |
| 89832Q109 TRUIST FINANCIAL COR | 76,803 | 100,418 |
| 09290D101 BLACKROCK FUNDING IN | 54,930 | 234,970 |
| G0250X107 AMCOR PLC SEDOL BJ1F | 52,810 | 48,395 |
| 002824100 ABBOTT LABORATORIS I | 75,144 | 76,644 |
| 67066G104 NVIDIA CORP | 72,100 | 141,743 |
| 81762P102 SERVICE NOW INC | 87,998 | 84,574 |
| 83443Q103 SOLSTICE ADV MATERIA | 5,583 | 6,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908611 VANGUARD SMALL CAP V | AT COST | 69,932 | 88,799 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 82,011 | 95,672 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 51,847 | 57,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,844 | 3,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ASSIGNMENT OF W. P. | 1 | 1 | 700 |
| XXX-XX-XXXX ASSIGNMENT OF M.A.CO | 1 | 1 | 1,234 |
| XXX-XX-XXXX ASSIGNMENT OF W.P. A | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 2,164 |
| POSTED NEXT YEAR, EFFECTIVE CURRENT YEAR | 946 |
| SALES POSTED NEXT YEAR, EFF CURRENT YEAR | 15,443 |
| ADJUSTMENT FOR AMORTIZATION | 3,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 268 | 0 | 268 | |
| TRANSACTION CHARGES | 1,260 | 1,260 | 0 | |
| ACCOUNT MAINTENANCE FEES | 500 | 500 | 0 | |
| ADR SERVICE FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| POSTED CURRENT YEAR, EFFECTIVE PRIOR YEA | 930 |
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 10,038 | 10,038 | ||
| NON PNC INVESTMENT MANAGEMENT | 45,901 | 45,901 | ||
| NON-PNC CONSULTING FEES | 6,558 | 6,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,005 | 2,005 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,993 | 0 | 0 |