| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON - 4.700% - 12/01/1932 | 41,213 | 41,183 |
| BANK NEW YORK MELLON CORP SER | 38,950 | 38,878 |
| BRISTOL-MYERS SQUIBB CO - 4.90 | 40,147 | 41,147 |
| MORGAN STANLEY - 3.625% - 01/2 | 39,270 | 39,896 |
| PEPSICO INC - 3.600% - 02/18/2 | 38,901 | 39,923 |
| PROLOGIS LP - 5.250% - 05/15/2 | 52,006 | 51,734 |
| UNITED HEALTH GROUP - 4.900% - | 39,627 | 41,109 |
| WALMART - 4.150% - 09/09/1932 | 38,304 | 40,307 |
| WASTE MANAGEMENT INC DEL - 4.6 | 49,745 | 51,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 34,734 | 55,229 |
| AMAZON COM | 71,508 | 72,708 |
| APPLE INC | 45,700 | 48,935 |
| DANAHER CORP | 52,292 | 51,965 |
| ELI LILLY & CO | 34,797 | 80,601 |
| GOLDMAN SACHS GROUP | 37,481 | 57,135 |
| GUARDANT HEALTH INC | 21,531 | 63,838 |
| INTERNATIONAL BUSINESS MACHINE | 35,920 | 47,394 |
| INTUITIVE SURGICAL | 57,252 | 62,300 |
| ISHARES CORE MSCI EAFE ETF | 59,300 | 64,769 |
| ISHARES ESG MSCI USA SMALLCAP | 43,880 | 45,980 |
| ISHARES INC ISHARES MSCI EM ES | 41,184 | 53,004 |
| ISHARES MSCI USA ESG ETF | 127,812 | 141,852 |
| JP MORGAN CHASE | 46,119 | 62,511 |
| KKR & CO INC | 63,231 | 54,944 |
| META PLATFORMS INC | 49,514 | 44,886 |
| MICROSOFT CORP | 49,792 | 76,896 |
| NETFLIX INC | 29,206 | 56,444 |
| NEXTRACKER INC | 25,522 | 60,977 |
| NVIDIA CORP | 61,645 | 87,654 |
| PALO ALTO NETWORKS INC | 62,973 | 61,154 |
| PARKER HANNIFIN CP | 45,174 | 62,406 |
| PROLOGIS | 38,005 | 41,362 |
| QUANTA SVCS INC | 46,127 | 57,822 |
| SELECT SECTOR SPDR ENERGY FUND | 36,933 | 35,679 |
| SERVICE NOW | 54,437 | 40,595 |
| SPDR GOLD SHARES | 73,626 | 84,017 |
| SPOTIFY TECHNOLOGY SA | 34,776 | 42,973 |
| STARBUCKS CORP COM | 41,210 | 40,000 |
| TENCENT HOLDINGS LIMITED | 5,451 | 12,631 |
| THE BLACKSTONE GROUP INC CL A | 45,955 | 38,843 |
| UNITED RENTALS INC | 53,129 | 58,271 |
| VANGUARD CONSUMER STAPLES ETF | 43,064 | 42,248 |
| VANGUARD UTLTS ETF | 69,367 | 78,087 |
| WASTE MANAGEMENT INC | 57,894 | 61,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,960 | 10,960 | ||
| Bank Charges | 14 | 14 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,469 | 15,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,200 | |||
| 990-PF Extension for 2024 | 1,000 | |||
| Foreign Tax Paid | 48 | 48 |