| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC NOTE - 1.998% - 0 | 30,054 | 29,688 |
| AMERICAN EXPRESS CREDIT MTN BO | 31,918 | 29,834 |
| ANDREW W. MELLO - 0.947% - 08/ | 29,844 | 28,664 |
| AVALONBAY CMNTYS - 2.050% - 01 | 23,000 | 26,348 |
| BOSTON PPTYS LTD - 4.500% - 12 | 34,431 | 30,209 |
| EQUINIX INC NOTE - 3.900% - 04 | 27,439 | 28,874 |
| FEDERAL AGRIC MTG CORP - 3.000 | 32,485 | 29,789 |
| FEDERAL NATIONAL MORTGAGE ASSO | 23,244 | 24,361 |
| FFCB - 3.220% - 12/19/2030 | 27,572 | 29,217 |
| INGERSOL RAND LUXEMBOURG - 3.8 | 35,285 | 29,801 |
| JOHNSON CTSL INTL - 1.750% - 0 | 29,595 | 26,777 |
| MASTERCARD INCORPORATED NOTE - | 24,360 | 26,944 |
| NXP BV - 5.000% - 01/15/2033 | 30,057 | 30,526 |
| SALESFORCE INC NOTE - 1.500% - | 28,200 | 28,424 |
| STARBUCKS CORP - 2.450% - 06/1 | 27,445 | 29,793 |
| VERIZON - 3.875% - 02/08/2029 | 35,848 | 29,902 |
| VISA INC GREEN BONDS - 0.750% | 29,803 | 28,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC | 22,226 | 24,195 |
| AMERICAN TOWER REIT INC | 36,092 | 32,305 |
| AMERICAN WATER WORKS COMPANY I | 14,250 | 21,011 |
| ASML HOLDING NV NY REG SHS | 8,451 | 37,445 |
| ASTRAZENECA PLC SP ADR | 22,563 | 37,783 |
| AUTODESK, INC | 12,795 | 25,161 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 24,528 | 25,553 |
| BYD CO LTD UNSP/ADR | 16,433 | 14,229 |
| CAVA GROUP INC | 5,940 | 4,284 |
| CHIPOTLE MEX GRILL | 26,452 | 14,985 |
| DEERE CO | 8,945 | 8,846 |
| DOMINI INTERNATIONAL SOCIAL EQ | 98,166 | 136,831 |
| EAST WEST BANCORP, INC | 9,632 | 21,579 |
| EATON CORP PLC | 14,075 | 24,844 |
| ECOLAB INC | 27,041 | 34,128 |
| ENCOMPASS HEALTH CORPORATION | 22,096 | 20,803 |
| FIRST SOLAR INC | 7,159 | 19,853 |
| GILEAD SCIENCES INC | 8,951 | 8,837 |
| HALEON PLC | 9,700 | 9,847 |
| HANNON ARMSTRONG SUST INFRAST | 10,329 | 11,252 |
| INFINEON TECH ADS | 36,319 | 42,894 |
| INTERCONTINENTAL EXCHANGE, INC | 24,831 | 23,322 |
| INTUITIVE SURGICAL | 20,135 | 20,955 |
| ISHARES TR LEHMAN INTER GOVT C | 18,476 | 18,786 |
| KBC GROUP SA UNSP ADR | 5,707 | 12,915 |
| LINDE PLC COM | 15,027 | 21,320 |
| LULULEMON ATHLETICA INC | 16,456 | 10,806 |
| MASTERCARD INC | 40,962 | 61,084 |
| MCCORMICK & CO | 21,690 | 23,021 |
| MERCADOLIBRE, INC | 16,435 | 18,128 |
| MICROSOFT CORP | 77,158 | 95,273 |
| NEXTRACKER INC | 9,871 | 18,990 |
| NVIDIA CORP | 47,984 | 116,190 |
| ORMAT TECHNOLOGIES | 6,451 | 12,594 |
| PALO ALTO NETWORKS INC | 7,035 | 37,945 |
| PAX WORLD INTERNATIONAL FD INS | 88,769 | 123,613 |
| PNC FINANCIAL GROUP INC | 16,146 | 24,213 |
| PROLOGIS | 12,373 | 22,341 |
| ROCHE HOLDING LTD ADR | 13,681 | 16,296 |
| SERVICE NOW | 29,679 | 33,702 |
| SHOPIFY INC | 15,603 | 34,126 |
| SIEMENS AG | 10,119 | 23,092 |
| SPROUTS FARMERS MARKET INC | 8,756 | 5,816 |
| STARBUCKS CORP COM | 7,968 | 9,684 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 10,851 | 41,025 |
| TRANE TECHNOLOGIES PLC | 17,912 | 20,628 |
| TRAVELERS COMPANIES INC | 9,164 | 21,174 |
| UNILEVER PLC AMER | 22,508 | 34,400 |
| UNION PACIFIC | 19,959 | 18,737 |
| UNITED RENTALS INC | 9,622 | 10,521 |
| VERISK ANALYTICS, INC | 16,321 | 26,172 |
| VITAL SIGNS INC. | 5,355 | 7,953 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 5,946 | 16,009 |
| XYLEM INC | 8,933 | 17,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SJF VENTURES IIIA, LP | 23,789 | 34,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,938 | 12,938 | ||
| Bank Charges | 345 | 345 | ||
| K-1 Exp SJF VENTURES IIIA, LP | 1,006 | 1,006 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss SJF VENTURES IIIA, LP | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,804 | 17,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,000 | |||
| Foreign Tax Paid | 610 | 610 |