| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,510 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 8,775 | 200DB | 10.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 31,356 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 31,634 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-10-15 | 21,482 | 13,067 | SL | 15.000000000000 | 1,432 | 0 | ||
| ALARM | 2015-06-15 | 7,335 | 4,707 | SL | 15.000000000000 | 489 | 0 | ||
| RENOVATIONS | 2016-07-01 | 2,270 | 636 | SL | 15.000000000000 | 76 | 0 | ||
| EQUIPMENT | 2016-10-12 | 25,278 | 6,849 | SL | 15.000000000000 | 843 | 0 | ||
| FURNITURE | 2017-07-01 | 2,996 | 1,498 | SL | 7.000000000000 | 0 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2017-07-01 | 80,000 | 15,297 | SL | 39.000000000000 | 2,051 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2018-07-02 | 30,000 | 4,967 | SL | 39.000000000000 | 769 | 0 | ||
| ALARM SYSTEM | 2018-08-12 | 4,299 | SL | 5.000000000000 | 0 | 0 | |||
| VISION EQUIPMENT | 2019-07-06 | 11,884 | 6,534 | SL | 10.000000000000 | 1,188 | 0 | ||
| VISION EQUIPMENT | 2023-01-01 | 14,601 | 438 | SL | 10.000000000000 | 292 | 0 | ||
| VISION EQUIPMENT | 2024-05-01 | 115,560 | 2,311 | SL | 10.000000000000 | 4,622 | 0 | ||
| VISION EQUIPMENT | 2025-06-13 | 20,383 | SL | 10.000000000000 | 20,383 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | FMV | 1,917 | 1,127 |
| MARKETABLE SECURITIES | FMV | 18,564 | 27,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | 0 |
| IMPROVEMENTS | 8,775 | 8,775 | 0 | 0 |
| IMPROVEMENTS | 35,837 | 33,745 | 2,092 | 2,092 |
| IMPROVEMENTS | 39,130 | 34,243 | 4,887 | 4,887 |
| FENCE | 3,000 | 3,000 | 0 | 0 |
| IMPROVEMENTS | 21,482 | 14,499 | 6,983 | 6,983 |
| ALARM | 7,335 | 5,196 | 2,139 | 2,139 |
| RENOVATIONS | 2,270 | 1,847 | 423 | 423 |
| EQUIPMENT | 25,278 | 20,331 | 4,947 | 4,947 |
| FURNITURE | 2,996 | 2,996 | 0 | 0 |
| CONSTRUCTION IMPROVEMENTS | 80,000 | 17,348 | 62,652 | 62,652 |
| CONSTRUCTION IMPROVEMENTS | 30,000 | 5,736 | 24,264 | 24,264 |
| ALARM SYSTEM | 4,299 | 4,299 | 0 | 0 |
| VISION EQUIPMENT | 11,884 | 7,722 | 4,162 | 4,162 |
| VISION EQUIPMENT | 14,601 | 12,411 | 2,190 | 2,190 |
| VISION EQUIPMENT | 115,560 | 76,269 | 39,291 | 39,291 |
| VISION EQUIPMENT | 20,383 | 20,383 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,355 | 0 | 2,355 | |
| OFFICE EXPENSE | 2,555 | 0 | 2,555 | |
| UTILITIES | 1,146 | 0 | 1,146 | |
| TELEPHONE | 2,588 | 0 | 2,588 | |
| MEETINGS | 4,402 | 0 | 4,402 | |
| INVESTMENT FEES | 151 | 151 | 0 |