| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC MO | 281 | 53,050 |
| AMERICAN CENTY TR AVANTIS US SMALL CAP VALUE AVUV | 78,234 | 78,072 |
| AMERICAN CENTY TR AVANTIS INTL EQUITY AVDE | 64,801 | 88,236 |
| AMERICAN CENTY TR AVANTIS EMERGING MKTS EQUITY AVEM | 97,391 | 122,880 |
| APPLE INC AAPL | 20,336 | 200,772 |
| BLACKROCK INC BLK | 23,011 | 67,027 |
| CHUBB LTD CB | 17,893 | 38,503 |
| COSTCO WHSL CORP NEW COM COST | 12,504 | 356,300 |
| FACTSET RESEARCH SYSTEMS INC FDS | 20,415 | 36,045 |
| JOHNSON & JOHNSON JNJ | 920 | 124,152 |
| MICROSOFT CORP MSFT | 22,922 | 221,405 |
| PHILIP MORRIS. INTERNATIONAL INC PM | 553 | 121,260 |
| 3MCO MMM | 1,057 | 68,820 |
| CENCORA INC COR | 19,151 | 92,233 |
| INVESCO QQQ | 49,869 | 58,829 |
| JOHN HANCOCK ETF TR ETF MULTIFACTOR MIDCAP | 46,511 | 51,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GUGGENHEIM FDS TR TOTAL RETURN BD FD INSTL CL GIBIX | AT COST | 60,000 | 61,677 |
| GOLDMAN SACHS FUNDS GOLDMAN SACHS GQG PTNRS INTL OPPTYS FD INSTL CL GSIMX | AT COST | 70,000 | 103,240 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL CLASS PCBIX | AT COST | 48,102 | 102,186 |
| JP MORGAN TR STRATEGIC INCOME OPPTY | AT COST | 60,061 | 60,325 |
| THORNBURG INVT TR STRATEGIC INCOME FD | AT COST | 75,000 | 77,259 |
| PIMCO FDS INCOME FD | AT COST | 70,000 | 72,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 4,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,457 | 15,457 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,600 | 0 | 0 |