| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITOR | 11,845 | 5,922 | 5,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 4,515,749 | 8,106,762 |
| INVESCO QQQ TR | AT COST | 1,940,096 | 11,109,345 |
| SPDR MSCI ACWI | AT COST | 2,068,813 | 3,166,712 |
| SPDR S&P 500 ETF | AT COST | 3,307,056 | 8,846,484 |
| CERTIFICATES OF DEPOSIT | AT COST | 1,200,000 | 1,215,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 482 | 241 | 241 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX PAYMENT | 19,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 100 | 50 | 50 | |
| BANK CHARGES | 55 | 28 | 27 | |
| INSURANCE | 5,600 | 2,800 | 2,800 | |
| AUDIT COMMITTEE | 1,500 | 750 | 750 |