| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 404 | 404 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND-IS | FMV | 42,839 | 42,839 |
| BLACKROCK FDS II STRG OPP INSTL | FMV | 17,347 | 17,347 |
| ALPS SMITH SHORT DURATION BD INST | FMV | 48,954 | 48,954 |
| ISHARES BARCLAYS INTERMEDIATE GOVERNMENT/CREDIT BD FD | FMV | 48,024 | 48,024 |
| BAILLIE GIFFORD EMERG MKTS | FMV | 6,727 | 6,727 |
| ISHARES RUSSELL SM MID CAP INDEX | FMV | 20,910 | 20,910 |
| SEAFARER OVERSEAS GR AND INCOME INSTITUTIONAL SHARES | FMV | 5,517 | 5,517 |
| HARBOR CAPITAL APPRECIATION FUND | FMV | 30,449 | 30,449 |
| HARBOR LARGE CAP VALUE INSTL | FMV | 37,843 | 37,843 |
| ISHARES S&P 100 INDEX FUND | FMV | 61,908 | 61,908 |
| ISHARES MSCI EMERGING MKTS IND | FMV | 9,345 | 9,345 |
| ISHARES S&P 500 BARRA GROWTH INDEX FUND | FMV | 41,648 | 41,648 |
| VANGUARD FTSE DEVELOPED MARKETS | FMV | 44,700 | 44,700 |
| VANGUARD EXTENDED MARKET ETF | FMV | 6,699 | 6,699 |
| VANGUARD 500 INDEX FUND ADMIRAL | FMV | 179,301 | 179,301 |
| DEUTSCH REAL ASSETS INST | FMV | 11,247 | 11,247 |
| MFS VALUE R6 | FMV | 40,835 | 40,835 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,123 | 6,123 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 54,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 37 | 37 | 0 |