| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 1,975 | 0 | 1,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1992-06-01 | 8,721 | 8,721 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1992-06-01 | 12,521 | 12,521 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 4,286 | 4,286 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 1,031 | 1,031 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1998-06-01 | 5,395 | 5,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1998-06-01 | 3,236 | 3,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDOMINIUM | 2010-07-29 | 608,535 | 225,594 | SL | 39.000000000000 | 15,603 | 0 | 15,603 | |
| COPY MACHINE | 2010-08-15 | 11,395 | 11,395 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-08-15 | 1,925 | 1,925 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2022-06-15 | 54,243 | 3,535 | SL | 39.000000000000 | 1,391 | 0 | 1,391 | |
| FURNITURE & FIXTURES | 2022-06-15 | 21,347 | 200DB | 5.000000000000 | 0 | 0 | 4,269 | ||
| BUILDING IMPROVEMENTS | 2023-06-15 | 36,000 | 1,044 | 150DB | 15.000000000000 | 616 | 0 | 2,400 | |
| FURNITURE & FIXTURES | 2024-06-15 | 8,827 | 706 | 200DB | 5.000000000000 | 1,130 | 0 | 1,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 1,429,042 | 2,447,364 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 8,721 | 8,721 | 0 | |
| FURNITURE & FIXTURES | 12,521 | 12,521 | 0 | |
| FURNITURE & FIXTURES | 4,286 | 4,286 | 0 | |
| FURNITURE & FIXTURES | 1,031 | 1,031 | 0 | |
| COPY MACHINE | 5,395 | 5,395 | 0 | |
| COMPUTER | 3,236 | 3,236 | 0 | |
| CONDOMINIUM | 608,535 | 241,197 | 367,338 | |
| COPY MACHINE | 11,395 | 11,395 | 0 | |
| COMPUTER | 1,925 | 1,925 | 0 | |
| WEBSITE | 5,750 | 5,750 | 0 | |
| WEBSITE | 5,750 | 5,750 | 0 | |
| BUILDING IMPROVEMENTS | 54,243 | 4,926 | 49,317 | |
| FURNITURE & FIXTURES | 21,347 | 21,347 | 0 | |
| BUILDING IMPROVEMENTS | 36,000 | 30,460 | 5,540 | |
| FURNITURE & FIXTURES | 8,827 | 7,132 | 1,695 |
| Description | Amount |
|---|---|
| FEDERAL CORPORATE TAXES | 3,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 2,750 | 0 | 0 | 2,750 |
| HEAT LIGHT & POWER | 2,929 | 0 | 0 | 2,929 |
| POSTAGE | 248 | 0 | 0 | 248 |
| CONDO FEES | 4,893 | 2,447 | 0 | 2,446 |
| REPAIRS & MAINTENANCE | 625 | 0 | 0 | 625 |
| NYS DEPARTMENT OF LAW | 250 | 0 | 0 | 250 |
| ADVERTISING | 100 | 0 | 0 | 100 |
| PORTFOLIO FEES | 21,353 | 21,353 | 0 | 0 |
| CHRISTMAS | 1,137 | 0 | 0 | 1,137 |
| INSURANCE | 1,104 | 0 | 0 | 1,104 |
| WEBSITE | 1,190 | 0 | 0 | 1,190 |
| FOREIGN TAX PAID | 201 | 201 | 0 | 0 |