| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 3,188 | 3,188 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 189,661 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,746,766 | 947,072 | 4,799,694 | 4,799,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,201 | 5,201 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 590180 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 4,102,514 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 50,568 | 59,643 | 59,643 |
| ESCROW OPERATING RESERVE | 0 | ||
| ESCROW RENOVATION | 0 | ||
| UTILITY DEPOSITS | 2,946 | 2,946 | 2,946 |
| RELATED PARTY RECEIVABLES | 7,194 | 6,389 | 6,389 |
| LOAN FEES | 7,297 | 6,796 | 6,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 481 | 481 | ||
| ADVERTISING | 2,539 | 2,539 | ||
| DUES AND MEMBERSHIPS | 16,972 | 16,972 | ||
| OFFICE SUPPLIES | 913 | 913 | ||
| COMMUNITY BUILDING/DEVELOPMENT/OUTREACH | 207,039 | 207,039 | ||
| COMMUNITY ENGAGEMENT | 158,945 | 158,945 | ||
| ENTREPRENEUR MENTORSHIP PROGRAM | 41,600 | 41,600 | ||
| ARCADE OPERATING EXPENSE | 13,467 | 13,467 | ||
| TECHNOLOGY | 1,100 | 1,100 | ||
| TELEPHONE EXPENSE | 1,492 | 1,492 | ||
| MEALS | 765 | 765 | ||
| INSURANCE | 750 | 750 | ||
| DEPRECIATION EXPENSE | 3,211 | 3,211 | ||
| MISCELLANEOUS EXPENSE | 25 | 25 | ||
| RENTAL EXPENSES | 1,419,877 | 198,517 | 1,221,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,772 | 1,772 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 83,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 50,075 | 58,658 |
| RELATED PARTY PAYABLES | 0 | 12,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 375 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 124,266 |